| Revenue | DKK 1,5M | +5% |
| EBITDA | DKK 52K | -83% |
| Net profit | DKK 49K | -78% |
| Total assets | DKK 2,2M | +25% |
| Equity | DKK 532K | -14% |
| Employees | 22 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.537 | 1.710 | 1.534 | 1.406 | 1.475 |
| Staff expenses | -1.398 | -1.199 | -1.260 | -1.102 | -1.367 |
| EBITDA | 139 | 511 | 147 | 301 | 52 |
| Depreciation & amort. | -132 | -94 | -24 | -26 | -26 |
| EBIT | 7 | 418 | 123 | 274 | 25 |
| Net financials | 39 | 2 | 2 | 19 | 39 |
| Profit before tax | 47 | 420 | 125 | 293 | 69 |
| Tax | 1 | 98 | 33 | 69 | 20 |
| Net profit | 46 | 322 | 92 | 224 | 49 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.123 | 2.076 | 1.952 | 1.768 | 2.214 |
| Equity | 552 | 723 | 516 | 618 | 532 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.572 | 1.352 | 1.436 | 1.150 | 1.682 |
| Total debt | 1.572 | 1.352 | 1.436 | 1.150 | 1.682 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
AO Founder | Founder | 2003 |
AS Founder | Founder | 2003 |
BS Management | Management | 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Ourø Hansen | Founder | 0 companies |
| Annette Sønder Nielsen | Founder | 0 companies |
| Brian Sønder Andersen | Management | 0 companies |