| Revenue | DKK -7K | -18% |
| EBITDA | DKK -7K | +18% |
| Net profit | DKK 116K | -41% |
| Total assets | DKK 8,2M | -2% |
| Equity | DKK 8,2M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -51 | -21 | -10 | -10 | -14 | -1 | -22 | 7 | -14 | -13 | -15 | -15 | -9 | -7 |
| Staff expenses | -0 | -7 | -0 | -0 | -0 | -0 | -18 | -30 | -0 | -0 | -60 | -0 | -0 | -0 |
| EBITDA | 83 | -27 | -10 | -10 | -14 | -1 | -40 | -23 | -14 | -13 | -75 | -15 | -9 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | -27 | -10 | -10 | -14 | -1 | -40 | -23 | -14 | -13 | -75 | -15 | -9 | -7 |
| Net financials | 12.777 | -328 | -508 | -1.403 | -233 | 84 | -261 | -1.374 | -255 | 1.895 | -3.098 | -94 | 204 | 123 |
| Profit before tax | 12.860 | -355 | -518 | -1.413 | -248 | 83 | -301 | -1.397 | -269 | 1.882 | -3.173 | -109 | 195 | 116 |
| Tax | 73 | 193 | 0 | 304 | 4 | 42 | -72 | 102 | 61 | 80 | -0 | -0 | -0 | -0 |
| Net profit | 12.787 | -548 | -518 | -1.718 | -251 | 41 | -230 | -1.498 | -330 | 1.801 | -3.173 | -109 | 195 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.653 | 24.219 | 22.149 | 19.916 | 18.236 | 17.824 | 17.083 | 14.883 | 14.435 | 21.649 | 8.862 | 8.453 | 8.347 | 8.156 |
| Equity | 18.273 | 17.424 | 16.606 | 14.589 | 14.037 | 13.778 | 13.249 | 11.451 | 10.821 | 12.322 | 8.849 | 8.439 | 8.335 | 8.151 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.380 | 6.794 | 5.543 | 5.327 | 4.199 | 4.046 | 3.835 | 3.432 | 3.614 | 9.327 | 13 | 14 | 13 | 5 |
| Total debt | 13.380 | 6.794 | 5.543 | 5.327 | 4.199 | 4.046 | 3.835 | 3.432 | 3.614 | 9.327 | 13 | 14 | 13 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 33.3% | 33.3% | 2003 |
| Person | Role here | Other companies |
|---|