| Revenue | DKK -44K | +49% |
| EBITDA | DKK -44K | -49% |
| Net profit | DKK -258K | -190% |
| Total assets | DKK 5,3M | -9% |
| Equity | DKK 5,3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -39 | -35 | -31 | -32 | -40 | -41 | -27 | -28 | -29 | -31 | -22 | -27 | -29 | -44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -35 | -31 | -32 | -40 | -41 | -27 | -28 | -29 | -31 | -22 | -27 | -29 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -35 | -31 | -32 | -40 | -41 | -27 | -28 | -29 | -31 | -22 | -27 | -29 | -44 |
| Net financials | 538 | 651 | 803 | 431 | 77 | 702 | -1.070 | 611 | 535 | 1.416 | 91 | 1.138 | 398 | -214 |
| Profit before tax | 499 | 616 | 772 | 399 | 37 | 661 | -1.098 | 583 | 506 | 1.385 | 69 | 1.111 | 369 | -258 |
| Tax | 126 | 154 | 192 | 94 | 8 | 145 | -241 | 128 | 111 | 305 | 16 | 245 | 82 | 0 |
| Net profit | 374 | 462 | 580 | 306 | 29 | 516 | -856 | 455 | 395 | 1.081 | 53 | 866 | 287 | -258 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.388 | 4.710 | 5.067 | 4.961 | 4.740 | 5.152 | 4.046 | 4.393 | 4.675 | 5.768 | 5.156 | 5.793 | 5.810 | 5.304 |
| Equity | 4.350 | 4.561 | 4.891 | 4.947 | 4.726 | 5.138 | 4.032 | 4.379 | 4.663 | 5.493 | 5.146 | 5.762 | 5.800 | 5.292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 39 | 148 | 176 | 14 | 14 | 14 | 14 | 14 | 13 | 275 | 10 | 31 | 10 | 13 |
| Total debt | 39 | 148 | 176 | 14 | 14 | 14 | 14 | 14 | 13 | 275 | 10 | 31 | 10 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|