| Revenue | DKK 325K | +401% |
| EBITDA | DKK 295K | +1025% |
| Net profit | DKK 295K | +2529% |
| Total assets | DKK 830K | +24% |
| Equity | DKK 788K | +22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 379 | 295 | 334 | 166 | 358 | 275 | 126 | 115 | 124 | 157 | 178 | 65 | 325 |
| Staff expenses | -324 | -260 | -281 | -186 | -69 | -68 | -71 | -70 | -65 | -65 | -62 | -65 | -39 | -30 |
| EBITDA | 43 | 119 | 14 | 149 | 97 | 498 | 204 | 56 | 51 | 60 | 95 | 113 | 26 | 295 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -0 | 104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 39 | 115 | 10 | 145 | 97 | 394 | 204 | 56 | 51 | 60 | 95 | 113 | 26 | 295 |
| Net financials | -18 | 43 | 13 | 17 | 14 | 9 | -10 | -46 | 26 | 24 | 71 | 18 | -38 | 0 |
| Profit before tax | 21 | 158 | 23 | 162 | 111 | 403 | 195 | 10 | 76 | 84 | 166 | 131 | -12 | 295 |
| Tax | -1 | -0 | 3 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 22 | 158 | 20 | 162 | 114 | 403 | 195 | 10 | 76 | 84 | 166 | 131 | -12 | 295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 188 | 370 | 240 | 368 | 390 | 762 | 870 | 731 | 765 | 715 | 847 | 883 | 669 | 830 |
| Equity | 155 | 313 | 183 | 296 | 361 | 661 | 811 | 721 | 722 | 706 | 758 | 775 | 645 | 788 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 57 | 54 | 68 | 30 | 101 | 60 | 11 | 43 | 9 | 89 | 108 | 24 | 41 |
| Total debt | 33 | 57 | 54 | 68 | 30 | 101 | 60 | 11 | 43 | 9 | 89 | 108 | 24 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Founder | Founder | 2003 | — | — |
OE Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Eichen | Founder | 0 companies |
| Ole Eichen | Management | 0 companies |