| Revenue | DKK -25K | -3% |
| EBITDA | DKK -25K | +3% |
| Net profit | DKK 85K | -46% |
| Total assets | DKK 1,2M | -6% |
| Equity | DKK -1,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -10 | -129 | -11 | -18 | -27 | -23 | -20 | -23 | -20 | -25 | -26 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -10 | -129 | -11 | -18 | -27 | -23 | -20 | -23 | -20 | -25 | -26 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -10 | -129 | -11 | -18 | -27 | -23 | -20 | -23 | -20 | -25 | -26 | -25 |
| Net financials | -10 | 93 | -1.258 | -764 | -682 | 246 | -194 | 1.026 | 139 | 25 | 88 | 137 | 71 |
| Profit before tax | -19 | 83 | -1.387 | -775 | -700 | 219 | -217 | 1.006 | 116 | 5 | 63 | 111 | 45 |
| Tax | -48 | -54 | -0 | -208 | -90 | -73 | -68 | -39 | -38 | -36 | -37 | -45 | -40 |
| Net profit | 29 | 136 | -1.387 | -567 | -610 | 292 | -149 | 1.046 | 154 | 41 | 100 | 156 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.950 | 2.185 | 3.069 | 4.041 | 4.389 | 5.375 | 3.947 | 2.509 | 2.837 | 3.060 | 1.330 | 1.225 | 1.152 |
| Equity | -349 | -213 | -1.599 | -2.167 | -2.776 | -2.485 | -2.634 | -1.588 | -1.434 | -1.393 | -1.293 | -1.137 | -1.052 |
| Long-term debt | 663 | 0 | 600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.636 | 2.398 | 4.069 | 6.208 | 7.165 | 7.860 | 6.581 | 4.097 | 4.271 | 4.453 | 2.623 | 2.363 | 2.205 |
| Total debt | 2.299 | 2.398 | 4.669 | 6.208 | 7.165 | 7.860 | 6.581 | 4.097 | 4.271 | 4.453 | 2.623 | 2.363 | 2.205 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|