| Revenue | DKK -13K | +208% |
| EBITDA | DKK -13K | -208% |
| Net profit | DKK -16K | -100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -28K | -126% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 711 | 458 | 297 | -422 | -354 | -291 | -2.781 | -64 | -137 | -2 | -21 | -3 | -4 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 412 | 478 | 297 | -422 | -354 | -291 | -2.781 | -64 | -137 | -2 | -21 | -3 | -4 | -12 |
| Depreciation & amort. | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -325 | -91 | -0 | -0 | -0 | -0 |
| EBIT | 410 | 478 | 297 | -422 | -354 | -291 | -2.781 | -64 | -462 | -92 | -21 | -3 | -4 | -12 |
| Net financials | 970 | -369 | -313 | 1.194 | -446 | -3.034 | 5 | -55 | 2 | -10 | 0 | 97 | 11.026 | -3 |
| Profit before tax | 1.380 | 109 | -15 | 773 | -800 | -3.325 | -2.777 | -120 | -457 | -102 | -21 | 94 | 11.022 | -16 |
| Tax | 56 | 190 | 55 | 181 | -97 | -0 | -0 | -482 | -0 | -0 | -0 | -0 | 3 | -0 |
| Net profit | 1.324 | -81 | -71 | 592 | -704 | -3.325 | -2.777 | 363 | -457 | -102 | -21 | 94 | 11.019 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.970 | 13.232 | 10.852 | 9.854 | 6.611 | 5.392 | 1.009 | 954 | 505 | 6 | 7 | 80 | 3 | 0 |
| Equity | -4.544 | -4.625 | -4.695 | -4.103 | -4.807 | -8.132 | -10.909 | -10.546 | -11.003 | -11.105 | -11.126 | -11.031 | -12 | -28 |
| Long-term debt | 11.525 | 9.126 | 7.986 | 8.961 | 6.194 | 9.012 | 8.003 | 7.989 | 7.962 | 7.708 | 7.708 | 7.708 | 0 | 0 |
| Short-term debt | 9.988 | 8.731 | 7.561 | 4.997 | 5.224 | 4.513 | 3.915 | 3.511 | 3.546 | 3.403 | 3.424 | 3.403 | 16 | 28 |
| Total debt | 21.514 | 17.857 | 15.547 | 13.958 | 11.418 | 13.525 | 11.918 | 11.501 | 11.508 | 11.111 | 11.132 | 11.111 | 16 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
PH Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MELA HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Kildahl Laugesen | Chief Executive Officer | 0 companies |
| Poul Holmgård | Management | 0 companies |