| Revenue | DKK -64K | +2% |
| EBITDA | DKK -73K | -11% |
| Net profit | DKK 1,2M | +36% |
| Total assets | DKK 8,3M | +16% |
| Equity | DKK 8,1M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -39 | -76 | -38 | -45 | -42 | -51 | -53 | 0 | -63 | -65 | -63 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -39 | -76 | -38 | -45 | -42 | -51 | -53 | -67 | -66 | -67 | -66 | -73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -39 | -76 | -38 | -45 | -42 | -51 | -53 | -67 | -66 | -67 | -66 | -73 |
| Net financials | 576 | 637 | 672 | 1.350 | -214 | 731 | -431 | 1.547 | 880 | 1.519 | -511 | 989 | 1.567 |
| Profit before tax | 546 | 598 | 596 | 1.312 | -259 | 689 | -482 | 1.494 | 813 | 1.456 | -575 | 926 | 1.503 |
| Tax | -0 | 109 | 146 | 309 | -56 | 151 | -106 | 329 | 181 | 321 | 14 | 66 | 329 |
| Net profit | 546 | 489 | 449 | 1.002 | -203 | 538 | -376 | 1.165 | 632 | 1.132 | -592 | 857 | 1.165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.287 | 4.944 | 4.979 | 5.576 | 5.215 | 5.716 | 5.109 | 6.170 | 6.787 | 8.056 | 7.029 | 7.203 | 8.338 |
| Equity | 3.870 | 4.058 | 4.308 | 5.110 | 4.907 | 5.245 | 4.669 | 5.634 | 6.066 | 7.198 | 6.606 | 7.163 | 8.128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 886 | 671 | 466 | 308 | 471 | 440 | 536 | 720 | 857 | 423 | 40 | 210 |
| Total debt | 417 | 886 | 671 | 466 | 308 | 471 | 440 | 536 | 720 | 857 | 423 | 40 | 210 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Alfred Birch | Founder | 0 companies |