| Revenue | DKK -51K | -13% |
| EBITDA | DKK -171K | -193% |
| Net profit | DKK -37K | +48% |
| Total assets | DKK 5M | -2% |
| Equity | DKK 5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -13 | -22 | -40 | -18 | -27 | -36 | -40 | -45 | -58 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 |
| EBITDA | -23 | -12 | -14 | -12 | -13 | -22 | -201 | -185 | -27 | -36 | -40 | -45 | -58 | -171 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | -12 | -14 | -12 | -13 | -22 | -201 | -185 | -27 | -36 | -40 | -45 | -58 | -171 |
| Net financials | 490 | 480 | 505 | 731 | 1.240 | 2.760 | 1.727 | -6 | 224 | 1.066 | 53 | 335 | -35 | 124 |
| Profit before tax | 467 | 468 | 492 | 719 | 1.227 | 2.738 | 1.526 | -191 | 196 | 1.030 | 13 | 289 | -93 | -47 |
| Tax | 3 | 36 | 18 | 47 | -22 | 45 | -2 | -5 | 43 | 227 | 3 | 64 | -21 | -10 |
| Net profit | 465 | 432 | 474 | 672 | 1.249 | 2.693 | 1.527 | -186 | 153 | 803 | 10 | 226 | -72 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.644 | 2.572 | 2.634 | 2.750 | 3.550 | 6.007 | 7.109 | 6.155 | 6.058 | 5.918 | 5.521 | 5.497 | 5.145 | 5.047 |
| Equity | 2.549 | 2.486 | 2.465 | 2.645 | 3.402 | 5.994 | 7.031 | 6.145 | 6.048 | 5.701 | 5.511 | 5.487 | 5.135 | 5.037 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 86 | 169 | 105 | 148 | 13 | 78 | 10 | 10 | 21 | 10 | 10 | 10 | 10 |
| Total debt | 95 | 86 | 169 | 105 | 148 | 13 | 78 | 10 | 10 | 216 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Mose Hansen | Founder | 0 companies |