| Revenue | DKK -20K | -13% |
| EBITDA | DKK -20K | +13% |
| Net profit | DKK 54,9M | +57% |
| Total assets | DKK 177,6M | +6% |
| Equity | DKK 175,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -210 | -237 | -256 | -217 | -196 | -96 | -69 | -132 | -115 | -69 | -284 | -23 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -210 | -237 | -256 | -217 | -196 | -96 | -69 | -132 | -115 | -69 | -284 | -23 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -127 | -210 | -237 | -256 | -217 | -196 | -96 | -69 | -132 | -115 | -69 | -284 | -23 | -20 |
| Net financials | 513 | 2.864 | 48.928 | 10.844 | 2.329 | 14.261 | -980 | -122 | -71.986 | 3.166 | 64.573 | 43.587 | 35.893 | 56.131 |
| Profit before tax | 388 | 2.654 | 48.692 | 10.588 | 2.112 | 14.065 | -1.076 | -191 | -72.118 | 3.051 | 64.503 | 43.303 | 35.870 | 56.111 |
| Tax | 93 | 662 | 402 | 1.003 | -479 | 1.582 | 492 | 578 | 561 | 677 | 2.428 | -2.039 | 855 | 1.241 |
| Net profit | 295 | 1.992 | 48.290 | 9.585 | 2.591 | 12.483 | -1.568 | -769 | -72.679 | 2.374 | 62.075 | 45.342 | 35.015 | 54.870 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 70.477 | 66.992 | 110.982 | 117.237 | 117.683 | 129.973 | 122.900 | 117.928 | 39.225 | 40.018 | 127.278 | 162.899 | 167.811 | 177.569 |
| Equity | 70.360 | 66.952 | 110.942 | 116.527 | 117.618 | 129.101 | 122.533 | 117.265 | 38.585 | 38.959 | 124.193 | 160.163 | 166.761 | 175.498 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297 | 594 | 677 | 0 | 0 | 0 | 0 |
| Short-term debt | 117 | 40 | 40 | 710 | 65 | 871 | 366 | 366 | 46 | 381 | 3.085 | 2.736 | 1.050 | 2.071 |
| Total debt | 117 | 40 | 40 | 710 | 65 | 871 | 366 | 663 | 640 | 1.059 | 3.085 | 2.736 | 1.050 | 2.071 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI | Audit | 2003 | — | — |
OK Management | Management | 2003 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MKH 51 Holding ApS | Company | 25.0% | 0.0% | 2022 |
OKH 66 Holding ApS | Company | 25.0% | 0.0% | 2022 |
OKH 63 Holding ApS | Company | 25.0% | 100.0% | 2022 |
RKH 78 Holding ApS | Company | 25.0% | 0.0% | 2022 |
KH20 Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 | |
| Individual | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Ole Koch Hansen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |