| Revenue | DKK 2,9M | +19% |
| EBITDA | DKK 800K | +305% |
| Net profit | DKK 597K | +399% |
| Total assets | DKK 3,3M | +31% |
| Equity | DKK 2,1M | +40% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.913 | 1.956 | 3.179 | 2.475 | 2.937 |
| Staff expenses | -1.671 | -1.929 | -2.367 | -2.277 | -2.137 |
| EBITDA | 243 | 27 | 812 | 198 | 800 |
| Depreciation & amort. | -29 | -37 | -22 | -19 | -30 |
| EBIT | 214 | -9 | 790 | 178 | 770 |
| Net financials | -7 | -8 | -6 | -21 | -5 |
| Profit before tax | 206 | -17 | 784 | 157 | 765 |
| Tax | 46 | -4 | 172 | 38 | 168 |
| Net profit | 160 | -13 | 611 | 120 | 597 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.278 | 2.111 | 2.914 | 2.530 | 3.324 |
| Equity | 1.215 | 1.091 | 1.589 | 1.508 | 2.105 |
| Long-term debt | 135 | 135 | 0 | 0 | 0 |
| Short-term debt | 928 | 884 | 1.325 | 1.021 | 1.219 |
| Total debt | 1.063 | 1.019 | 1.325 | 1.021 | 1.219 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2003 |
TJ Management | Management | 2003 |
| Former (2) | ||
| Audit | 2008 – 2010 | |
GL Audit | Audit | 2003 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2003 | |
| Company | 50–66.65% | 50–66.65% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Jacob Kanstrup | Management | 0 companies |
| Thomas Juul Vestergaard | Management | 0 companies |
| G L B A/S | Audit | 0 companies |