| Revenue | DKK -6K | -28% |
| EBITDA | DKK -6K | +28% |
| Net profit | DKK 773K | +28% |
| Total assets | DKK 8,3M | +13% |
| Equity | DKK 6,7M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -16 | -9 | -4 | -15 | -4 | -4 | -4 | -9 | -4 | -5 | -5 | -8 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -16 | -9 | -4 | -15 | -4 | -4 | -4 | -9 | -4 | -5 | -5 | -8 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -16 | -9 | -4 | -15 | -4 | -4 | -4 | -9 | -4 | -5 | -5 | -8 | -6 |
| Net financials | -104 | 29 | 198 | 368 | 1.888 | 460 | 720 | 775 | 702 | 1.773 | -182 | 349 | 641 | 818 |
| Profit before tax | -108 | 12 | 189 | 364 | 1.874 | 456 | 716 | 771 | 693 | 1.768 | -187 | 344 | 632 | 812 |
| Tax | 22 | -9 | -7 | 12 | -8 | 14 | 15 | 17 | 18 | 30 | 27 | 29 | 30 | 39 |
| Net profit | -130 | 22 | 196 | 352 | 1.882 | 441 | 701 | 754 | 674 | 1.738 | -214 | 314 | 602 | 773 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.264 | 1.242 | 1.492 | 3.164 | 3.785 | 3.406 | 4.014 | 4.500 | 5.529 | 7.417 | 7.055 | 7.036 | 7.371 | 8.299 |
| Equity | 719 | 644 | 744 | 996 | 2.776 | 3.114 | 3.610 | 3.934 | 4.448 | 6.073 | 5.359 | 5.556 | 6.036 | 6.675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 545 | 597 | 748 | 2.168 | 1.008 | 291 | 404 | 565 | 1.081 | 1.344 | 1.696 | 1.480 | 1.334 | 1.624 |
| Total debt | 545 | 597 | 748 | 2.168 | 1.008 | 291 | 404 | 565 | 1.081 | 1.344 | 1.696 | 1.480 | 1.334 | 1.624 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|