| Revenue | — | — |
| EBITDA | DKK -6,3M | -102% |
| Net profit | DKK 105,1M | -57% |
| Total assets | DKK 4B | +2% |
| Equity | DKK 4B | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -1.757 | -0 | -1.776 | -1.813 |
| EBITDA | 607.000 | -168.000 | 208.000 | 310.000 | -6.315 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 607.000 | -168.000 | 208.000 | 310.000 | -6.315 |
| Net financials | 612.226 | -161.877 | 215.978 | 319.851 | 135.361 |
| Profit before tax | 607.256 | -168.355 | 208.478 | 310.374 | 129.046 |
| Tax | 80.477 | 20.586 | 71.652 | 67.911 | 23.950 |
| Net profit | 526.779 | -188.941 | 136.826 | 242.463 | 105.096 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.700.419 | 3.508.215 | 3.656.551 | 3.905.363 | 3.992.618 |
| Equity | 3.695.890 | 3.506.949 | 3.643.775 | 3.886.238 | 3.991.334 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.529 | 1.266 | 8.435 | 10.350 | 1.284 |
| Total debt | 4.529 | 1.266 | 8.435 | 10.350 | 1.284 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2022 |
| Former (1) | ||
NR Management | Management | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2018 | |
| Board of Directors | 2022 | |
| Chairman | 2026 | |
| Board of Directors | 2026 | |
| Board of Directors | 2008 | |
| Former (5) | ||
| Board of Directors | 2013 – 2022 | |
| Board of Directors | 2004 – 2008 | |
| Deputy Chairman | 2015 – 2026 | |
| Board of Directors | 2007 – 2008 | |
BJ | Board of Directors | 2008 – 2018 |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kiilsgaard Borrisholt | Management | 0 companies |
| Niels Ravn | Management | 0 companies |
| Niels-Ulrik Mousten | Board of Directors | 0 companies |
| Mads Kann-Rasmussen | Board of Directors | 0 companies |
| Jørgen Frank Jakobsen | Board of Directors | 0 companies |
| Kurt Gimsing | Deputy Chairman | 0 companies |
| Astrid Kann-Rasmussen | Board of Directors | 0 companies |
| Bo Jagd | Board of Directors | 0 companies |
| Per Skovsted | Board of Directors | 0 companies |
| Jens Villum Kann-Rasmussen | Chairman | 0 companies |
| Henrik Sjøgreen | Board of Directors | 0 companies |
| Erik Gregers Hansen | Board of Directors | 0 companies |