| Revenue | DKK 1,9M | -12% |
| EBITDA | DKK 1,2M | -19% |
| Net profit | DKK 1M | -11% |
| Total assets | DKK 3,7M | +21% |
| Equity | DKK 3,6M | +33% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 706 | 805 | 613 | 531 | 803 | 1.007 | 1.713 | 2.122 | 1.870 |
| Staff expenses | -476 | -643 | -627 | -68 | -697 | -432 | -576 | -566 | -589 | -400 | -550 | -660 | -692 |
| EBITDA | 179 | -16 | 337 | 110 | 9 | 374 | 37 | -34 | 214 | 607 | 1.164 | 1.462 | 1.178 |
| Depreciation & amort. | 29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 150 | -16 | 337 | 110 | 9 | 374 | 37 | -34 | 214 | 607 | 1.164 | 1.462 | 1.178 |
| Net financials | -128 | 4 | 66 | 210 | -0 | -0 | -6 | -6 | -34 | -15 | -29 | -12 | 107 |
| Profit before tax | 22 | -12 | 402 | 320 | 9 | 373 | 31 | -41 | 180 | 592 | 1.135 | 1.450 | 1.285 |
| Tax | 37 | 2 | 84 | 28 | 4 | 84 | 9 | -0 | 32 | 131 | 252 | 321 | 285 |
| Net profit | -15 | -14 | 318 | 291 | 5 | 290 | 22 | -41 | 149 | 461 | 883 | 1.128 | 1.001 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 461 | 584 | 1.021 | 731 | 732 | 1.007 | 739 | 632 | 811 | 1.069 | 1.815 | 3.085 | 3.747 |
| Equity | 350 | 239 | 459 | 650 | 554 | 740 | 656 | 508 | 546 | 894 | 1.663 | 2.673 | 3.552 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 344 | 562 | 81 | 178 | 267 | 83 | 124 | 265 | 174 | 153 | 411 | 195 |
| Total debt | 112 | 344 | 562 | 81 | 178 | 267 | 83 | 124 | 265 | 174 | 153 | 411 | 195 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|