| Revenue | DKK 23K | -107% |
| EBITDA | DKK 23K | +107% |
| Net profit | DKK -163K | +68% |
| Total assets | DKK 8,3M | -6% |
| Equity | DKK 188K | +154% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 240 | 300 | 300 | 293 | 239 | 45 | 92 | 108 | 77 | 17 | -16 | -11 | -326 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | 211 | 176 | 247 | 239 | 45 | 92 | 108 | 77 | 17 | 82 | 42 | -326 | 23 |
| Depreciation & amort. | 130 | -137 | -153 | -177 | -199 | -188 | -85 | -63 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 41 | 74 | 23 | 70 | 40 | -143 | 6 | 45 | 41 | 17 | 82 | 42 | -326 | 23 |
| Net financials | -195 | -192 | -204 | -228 | -53 | -93 | -24 | -107 | -78 | -6 | -71 | -100 | -179 | -186 |
| Profit before tax | -154 | -118 | -181 | -158 | -13 | -202 | -17 | -62 | -37 | 11 | 11 | -58 | -505 | -163 |
| Tax | 16 | 3 | 3 | 14 | 33 | 17 | 10 | -0 | -0 | -0 | -0 | -3 | -0 | -0 |
| Net profit | -170 | -121 | -184 | -172 | -46 | -219 | -27 | -62 | -37 | 11 | 11 | -55 | -505 | -163 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.031 | 7.172 | 7.785 | 7.141 | 6.898 | 6.611 | 6.637 | 6.317 | 3.609 | 3.686 | 7.062 | 8.818 | 8.834 | 8.336 |
| Equity | -462 | -608 | -1.183 | -1.721 | -1.767 | -1.986 | 0 | 126 | -2.575 | -2.549 | -690 | 156 | -349 | 188 |
| Long-term debt | 7.392 | 7.578 | 8.827 | 8.746 | 8.530 | 8.491 | 5.969 | 5.965 | 6.049 | 6.154 | 5.580 | 6.721 | 7.204 | 5.673 |
| Short-term debt | 101 | 202 | 141 | 117 | 135 | 107 | 668 | 225 | 134 | 80 | 2.172 | 1.941 | 1.979 | 2.475 |
| Total debt | 7.493 | 7.780 | 8.968 | 8.862 | 8.665 | 8.597 | 6.637 | 6.191 | 6.183 | 6.234 | 7.752 | 8.662 | 9.183 | 8.148 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FORTUNA ApS | Company | 50.0% | 50.0% | 2022 |
LITOS ApS | Company | 25.0% | 25.0% | 2022 |
Herfølge Friheden ApS | Company | 10.0% | 10.0% | 2022 |
J. ROVSING ApS | Company | 10.0% | 10.0% | 2019 |
PJAS ApS | Company | 10.0% | 10.0% | 2019 |
AS FINANS ApS | Company | 10.0% | 10.0% | 2019 |
Campen Invest ApS | Company | 10.0% | 10.0% | 2019 |
| Individual | 10.0% | 10.0% | 2019 | |
Rau International ApS | Company | 10.0% | 10.0% | 2019 |
Moscra ApS | Company | 10.0% | 10.0% | 2019 |
ELEMENT FILM ApS | Company | 10.0% | 10.0% | 2019 |
COBI HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Staten ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Aalbæk Jensen | Chief Executive Officer | 0 companies |