| Revenue | DKK -18K | -12% |
| EBITDA | DKK -18K | +12% |
| Net profit | DKK 544K | +112% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 6,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -11 | -7 | -8 | -12 | -9 | -10 | -11 | -24 | -18 | -17 | -20 | -20 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -7 | -8 | -12 | -9 | -10 | -11 | -24 | -18 | -17 | -20 | -20 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -7 | -8 | -12 | -9 | -10 | -11 | -24 | -18 | -17 | -20 | -20 | -18 |
| Net financials | 144 | -454 | 110 | 544 | 170 | 437 | 1.256 | 188 | 584 | 1.307 | 264 | 764 | 279 | 564 |
| Profit before tax | 133 | -464 | 103 | 537 | 158 | 428 | 1.246 | 177 | 560 | 1.289 | 247 | 743 | 259 | 546 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -2 | -17 | -4 | 6 | 4 | 2 | 2 |
| Net profit | 133 | -464 | 103 | 537 | 158 | 428 | 1.251 | 179 | 577 | 1.293 | 241 | 739 | 257 | 544 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.789 | 1.324 | 1.428 | 1.964 | 2.100 | 2.557 | 3.830 | 3.571 | 4.055 | 5.257 | 5.572 | 5.952 | 6.117 | 6.329 |
| Equity | 1.786 | 1.322 | 1.425 | 1.962 | 2.020 | 2.347 | 3.495 | 3.568 | 4.037 | 5.220 | 5.529 | 5.889 | 6.045 | 6.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 3 | 3 | 80 | 210 | 336 | 3 | 17 | 37 | 43 | 62 | 73 | 15 |
| Total debt | 3 | 3 | 3 | 3 | 80 | 210 | 336 | 3 | 17 | 37 | 43 | 62 | 73 | 15 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|