| Revenue | DKK -993K | -8% |
| EBITDA | DKK -1,6M | +2% |
| Net profit | DKK 9,1M | +123% |
| Total assets | DKK 55,4M | +22% |
| Equity | DKK 46,4M | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -72 | -90 | -116 | — | — | -429 | -387 | -510 | -1.025 | -519 | -1.076 | -993 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -686 | -215 | -388 | -576 | -558 | -610 |
| EBITDA | -36 | -72 | -90 | -116 | -33 | -722 | -429 | -1.072 | -725 | -1.413 | -1.095 | -1.634 | -1.602 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -134 | -266 | -0 | -0 |
| EBIT | -36 | -72 | -90 | -116 | -33 | -722 | -429 | -1.072 | -725 | -1.548 | -1.360 | -1.634 | -1.602 |
| Net financials | 2.874 | 2.725 | 2.319 | 4.914 | 2.302 | 3.479 | 2.204 | 310 | 6.861 | 26.726 | 1.545 | 6.437 | 10.844 |
| Profit before tax | 2.838 | 2.653 | 2.229 | 4.798 | 2.269 | 2.757 | 1.775 | -762 | 6.136 | 25.178 | 185 | 4.804 | 9.242 |
| Tax | 183 | 137 | 136 | 199 | 74 | 97 | 6 | 157 | 76 | 3.411 | -0 | 736 | 171 |
| Net profit | 2.654 | 2.516 | 2.093 | 4.598 | 2.195 | 2.660 | 1.768 | -919 | 6.060 | 21.768 | 185 | 4.068 | 9.071 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.154 | 18.270 | 20.181 | 23.509 | 24.998 | 26.984 | 27.783 | 26.586 | 35.093 | 59.832 | 43.266 | 45.237 | 55.360 |
| Equity | 15.362 | 17.696 | 18.519 | 22.712 | 24.906 | 26.967 | 27.636 | 26.254 | 31.621 | 52.389 | 39.642 | 39.710 | 46.382 |
| Long-term debt | 375 | 375 | 375 | 375 | 0 | 0 | 0 | 0 | 3.375 | 2.521 | 0 | 0 | 0 |
| Short-term debt | 417 | 200 | 1.288 | 423 | 92 | 18 | 147 | 332 | 97 | 4.915 | 3.616 | 5.519 | 8.971 |
| Total debt | 792 | 575 | 1.663 | 798 | 92 | 18 | 147 | 332 | 3.472 | 7.435 | 3.616 | 5.519 | 8.971 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|