| Revenue | DKK 741K | +18% |
| EBITDA | DKK 1,1M | +75% |
| Net profit | DKK 517K | +455% |
| Total assets | DKK 21,2M | +7% |
| Equity | DKK 8,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 139 | 150 | — | 89 | 719 | 447 | 469 | 721 | 843 | 895 | 629 | 741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 114 | 139 | 150 | 176 | 89 | 2.178 | 447 | 3.781 | 318 | 827 | 975 | 629 | 1.103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 114 | 139 | 150 | 176 | 89 | 2.178 | 447 | 3.781 | 318 | 827 | 975 | 629 | 1.103 |
| Net financials | -66 | -56 | -76 | -59 | -69 | -305 | -204 | -372 | -221 | -20 | 487 | -505 | -441 |
| Profit before tax | 48 | 83 | 585 | 118 | 20 | 1.874 | 243 | 3.408 | 97 | 806 | 1.462 | 124 | 662 |
| Tax | 12 | 21 | 131 | 26 | 5 | 362 | 54 | 750 | 21 | 177 | 322 | 30 | 146 |
| Net profit | 36 | 62 | 454 | 92 | 15 | 1.512 | 190 | 2.658 | 76 | 629 | 1.140 | 93 | 517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.151 | 3.206 | 4.495 | 3.927 | 8.593 | 8.124 | 9.270 | 17.549 | 17.307 | 17.436 | 20.001 | 19.805 | 21.186 |
| Equity | 631 | 693 | 1.147 | 1.239 | 1.254 | 2.766 | 2.955 | 5.614 | 5.689 | 6.318 | 7.459 | 7.552 | 8.068 |
| Long-term debt | 2.464 | 2.437 | 3.122 | 2.505 | 2.335 | 4.582 | 4.582 | 4.579 | 4.567 | 4.557 | 5.152 | 5.126 | 5.094 |
| Short-term debt | 56 | 76 | 119 | 144 | 4.967 | 455 | 1.412 | 6.241 | 5.920 | 5.367 | 6.110 | 5.778 | 6.489 |
| Total debt | 2.520 | 2.513 | 3.241 | 2.650 | 7.302 | 5.037 | 5.994 | 10.820 | 10.488 | 9.923 | 11.262 | 10.904 | 11.584 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DS Management | Management | 2003 | — | — |
LS Management | Management | 2003 | — | — |
CN Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANNY SKINBJERG HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
CNHN HOLDING ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Skinbjerg | Management | 0 companies |
| Leif Staal | Management | 0 companies |
| Claus Nyrup Højsholt-Nielsen | Management | 0 companies |