| Revenue | — | — |
| EBITDA | DKK -18K | +42% |
| Net profit | DKK -17K | +48% |
| Total assets | DKK 86K | -16% |
| Equity | DKK 59K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 711 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 90 | -15 | -40 | -12 | -31 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 90 | -15 | -40 | -12 | -31 | -18 |
| Net financials | 12 | 15 | 18 | -4 | -2 | 1 |
| Profit before tax | 102 | 0 | -22 | -16 | -33 | -17 |
| Tax | 8 | 17 | 2 | -2 | -0 | -0 |
| Net profit | 94 | -17 | -24 | -14 | -33 | -17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.327 | 2.336 | 177 | 140 | 102 | 86 |
| Equity | 2.299 | 2.289 | 123 | 109 | 76 | 59 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 47 | 54 | 31 | 26 | 27 |
| Total debt | 28 | 47 | 54 | 31 | 26 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Unofficial title | Unofficial title | 2018 | — | — |
KK Management | Management | 2012 | — | — |
FA Management | Management | 2003 | — | — |
JF Management | Management | 2013 | — | — |
CH Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Meier Sørensen | Unofficial title | 0 companies |
| Kamal Kant Kothari | Management | 0 companies |
| Firmaet A.P. Møller | Management | 0 companies |
| Joseph Francis Coutinho | Management | 0 companies |
| Claus Helmer Thomsen | Management | 0 companies |
| Paul Hans Carsten Pedersen | Board of Directors | 0 companies |
| Salem Nasser J. Al-Naemi | Chairman | 0 companies |
| Jacob Sune Ulrik | Board of Directors | 0 companies |
| Marianne Sørensen Henriksen | Board of Directors | 0 companies |
| Mohamed Imtiaz Mohamed Ashraff | Board of Directors | 0 companies |
| Stig Hoffmeyer | Chairman | 0 companies |
| Martin Fruergaard | Board of Directors | 0 companies |
| Peter Rønnest Andersen | Board of Directors | 0 companies |
| Hany Salama | Board of Directors | 0 companies |
| Michael Villi Møller | Chairman | 0 companies |
| Henrik Bjerregaard | Board of Directors | 0 companies |
| Anil Gupta | Board of Directors | 0 companies |
| Jeppe Jensen | Board of Directors | 0 companies |
| Joseph Coutinho | Board of Directors | 0 companies |
| Lars Thue Christensen | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Chairman | 0 companies |
| Søren Skou | Board of Directors | 0 companies |
| Anirban Ghosh | Board of Directors | 0 companies |
| Ismail Osman Ahmed Hamad | Board of Directors | 0 companies |