| Revenue | — | — |
| EBITDA | DKK 10K | +109% |
| Net profit | DKK 29K | +133% |
| Total assets | DKK 333K | +4% |
| Equity | DKK 69K | +74% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Revenue | 26 | 887 | -19 | -89 | -106 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 51 | 887 | -19 | -89 | -106 | 10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 51 | 887 | -19 | -89 | -106 | 10 |
| Net financials | -75 | -25 | 5 | -1 | 16 | 19 |
| Profit before tax | -25 | 862 | -14 | -90 | -90 | 29 |
| Tax | 12 | 52 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 810 | -14 | -90 | -90 | 29 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|---|
| Total assets | 215 | 85 | 68 | 482 | 321 | 333 |
| Equity | -1.011 | -202 | -216 | 130 | 40 | 69 |
| Long-term debt | 48 | 48 | 48 | 48 | 48 | 48 |
| Short-term debt | 1.178 | 239 | 235 | 304 | 233 | 216 |
| Total debt | 1.227 | 287 | 283 | 352 | 281 | 264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2018 | — | — |
MC Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HØ INVEST ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Steen Laursen | Management | 0 companies |
| Mikael Christian Milling | Chief Executive Officer | 0 companies |
| Frank Bjørn Lysdal | Chief Executive Officer | 0 companies |
| Jacob Arnold Ruge Post | Board of Directors | 0 companies |
| Henrik Øgendahl | Chairman | 0 companies |