| Revenue | DKK -5K | +4% |
| EBITDA | DKK -5K | -4% |
| Net profit | DKK 147K | -19% |
| Total assets | DKK 870K | +6% |
| Equity | DKK 855K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -1 | 17 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | 17 | -4 | -4 | -4 | -4 | -4 | -5 | -5 | -4 | -5 | -5 |
| Net financials | -207 | -36 | -27 | 102 | 82 | 4 | 113 | 118 | 53 | 61 | 35 | 187 | 152 |
| Profit before tax | -190 | -37 | -11 | 98 | 79 | 0 | 109 | 114 | 48 | 57 | 31 | 182 | 147 |
| Tax | 10 | 1 | 10 | -8 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -200 | -38 | -21 | 106 | 85 | 0 | 109 | 114 | 48 | 57 | 31 | 182 | 147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 546 | 548 | 573 | 617 | 639 | 613 | 693 | 777 | 741 | 655 | 639 | 821 | 870 |
| Equity | 137 | 99 | 78 | 184 | 268 | 268 | 377 | 491 | 539 | 595 | 626 | 808 | 855 |
| Long-term debt | 396 | 396 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 54 | 495 | 433 | 371 | 344 | 316 | 285 | 202 | 60 | 12 | 12 | 15 |
| Total debt | 409 | 450 | 495 | 433 | 371 | 344 | 316 | 285 | 202 | 60 | 12 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |