| Revenue | DKK 3,4M | +51% |
| EBITDA | DKK 3,4M | +51% |
| Net profit | DKK 20K | -71% |
| Total assets | DKK 20,3M | -27% |
| Equity | DKK -58K | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 244 | -51 | 2.248 | 3.390 |
| Staff expenses | -34 | -0 | -0 | -0 |
| EBITDA | 210 | -51 | 2.248 | 3.390 |
| Depreciation & amort. | -0 | -0 | -2.046 | -3.069 |
| EBIT | 210 | -51 | 202 | 321 |
| Net financials | -3 | -197 | -453 | -316 |
| Profit before tax | 207 | -248 | -251 | 5 |
| Tax | 16 | -92 | -320 | -15 |
| Net profit | 191 | -156 | 69 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.287 | 14.510 | 27.996 | 20.346 |
| Equity | 9 | -147 | -78 | -58 |
| Long-term debt | 0 | 13 | 0 | 0 |
| Short-term debt | 6.278 | 14.658 | 26.200 | 17.648 |
| Total debt | 6.278 | 14.658 | 26.200 | 17.648 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2010 | — | — |
AR Management | Management | 2003 | — | — |
JE Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
BE Management | Management | 2003 | — | — |
PR Management | Management | 2012 | — | — |
HK Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRIFA HOLDING A/S | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Thorkild Højvig | Management | 0 companies |
| Axel Ramsing | Management | 0 companies |
| Jonna Elsebet Kildegaard | Chief Executive Officer | 0 companies |
| Bjarne Eiberg Sunder | Management | 0 companies |
| Preben Rabjerg Jørgensen | Management | 0 companies |
| Henry Kristian Haahr | Management | 0 companies |
| Charlotte Else Mester-Christensen | Board of Directors | 0 companies |
| Ib Siegvart Hørup | Board of Directors | 0 companies |
| Søren Fibiger-Olesen | Chairman | 0 companies |
| Jørgen Boiskov Hansen | Board of Directors | 0 companies |
| Aase Møgelvang Bang | Board of Directors | 0 companies |
| Hans Jesper Wengel | Chairman | 0 companies |