| Revenue | DKK -333K | -170% |
| EBITDA | DKK -383K | -180% |
| Net profit | DKK 607K | +14% |
| Total assets | DKK 18,5M | -7% |
| Equity | DKK 17,8M | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 436 | 577 | 1.140 | 476 | -333 |
| Staff expenses | -0 | -0 | -0 | -0 | -50 |
| EBITDA | 436 | 577 | 1.140 | 476 | -383 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 436 | 577 | 1.140 | 476 | -383 |
| Net financials | -501 | 217 | 272 | 143 | 1.088 |
| Profit before tax | -65 | 794 | 1.412 | 619 | 704 |
| Tax | 90 | 123 | 173 | 89 | 97 |
| Net profit | -155 | 671 | 1.238 | 531 | 607 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 16.820 | 17.083 | 17.820 | 19.779 | 18.487 |
| Equity | 16.702 | 16.873 | 17.571 | 17.154 | 17.761 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 118 | 210 | 248 | 2.625 | 726 |
| Total debt | 118 | 210 | 248 | 2.625 | 726 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2004 | |
| Former (5) | ||
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2003 – 2024 | |
| Board of Directors | 2004 – 2009 | |
| Board of Directors | 2003 – 2004 | |
| Board of Directors | 2024 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nicolaj Svender | Management | 0 companies |
| Rasmus Bank Svender | Board of Directors | 0 companies |
| Christian Erik Rothe | Board of Directors | 0 companies |
| Kim Tranholm | Chairman | 0 companies |
| Frank Hjalmar Andersen | Board of Directors | 0 companies |
| Lars Vendelbo Pedersen | Board of Directors | 0 companies |
| Bjarne Jøker Eg | Board of Directors | 0 companies |
| Bo Andersen | Board of Directors | 0 companies |