| Revenue | DKK -32K | +329% |
| EBITDA | DKK -32K | -183% |
| Net profit | DKK -42K | -221% |
| Total assets | DKK 73K | -90% |
| Equity | DKK 68K | -90% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.219 | 3.014 | 7.372 | 5.682 | 4.878 | 2.653 | 1.059 | 3.396 | 2.876 | 1.425 | 739 | 1.717 | -8 | -32 |
| Staff expenses | -4.613 | -5.875 | -3.850 | -4.305 | -4.735 | -704 | -706 | -1.016 | -1.278 | -462 | -568 | -270 | -47 | -0 |
| EBITDA | -1.393 | -2.861 | 885 | -1.002 | -1.027 | 1.041 | -293 | 1.242 | 898 | 963 | 171 | 1.447 | 39 | -32 |
| Depreciation & amort. | -0 | -0 | -13 | -33 | -32 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.393 | -2.861 | 873 | -1.036 | -1.059 | 1.032 | -293 | 1.242 | 898 | 963 | 171 | 1.447 | 39 | -32 |
| Net financials | 13 | -23 | 582 | 619 | 210 | 27 | 11 | -1 | -33 | 12 | 43 | 27 | 9 | -10 |
| Profit before tax | -1.380 | -2.884 | 1.455 | -417 | -850 | 1.059 | -282 | 1.241 | 865 | 975 | 214 | 1.474 | 48 | -42 |
| Tax | -0 | 169 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 317 | 13 | -0 |
| Net profit | -1.380 | -3.053 | 1.455 | -417 | -850 | 1.059 | -282 | 1.241 | 865 | 975 | 214 | 1.157 | 35 | -42 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.730 | 7.473 | 6.587 | 5.665 | 4.435 | 1.698 | 753 | 1.151 | 1.244 | 1.916 | 966 | 876 | 724 | 73 |
| Equity | 6.842 | 3.789 | 5.244 | 4.827 | 3.977 | 1.555 | 573 | 814 | 679 | 1.654 | 718 | 675 | 710 | 68 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.889 | 3.683 | 1.344 | 839 | 458 | 144 | 180 | 337 | 565 | 261 | 247 | 201 | 14 | 5 |
| Total debt | 7.889 | 3.683 | 1.344 | 839 | 458 | 144 | 180 | 337 | 565 | 261 | 247 | 201 | 14 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JG Management | Management | 2016 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Northlander Shipping ApS | Company | 50.0% | 50.0% | 2016 |
SANSHIP APS | Company | 50.0% | 50.0% | 2016 |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Steiness Larsen | Chief Executive Officer | 0 companies |
| Jens Grønning | Management | 0 companies |
| Kim Madsen | Chief Executive Officer | 0 companies |
| Annette Maria Lundgreen | Board of Directors | 0 companies |
| Peter Ringsted | Chairman | 0 companies |
| Merete Brosbøl Grønning | Board of Directors | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Søren Andersen | Chairman | 0 companies |
| Bjarne Tvilde | Board of Directors | 0 companies |
| Jon Edvard Sundnes | Board of Directors | 0 companies |
| Felix Henry Tschudi | Board of Directors | 0 companies |