| Revenue | DKK -75K | -155% |
| EBITDA | DKK -283K | +62% |
| Net profit | DKK -388K | +43% |
| Total assets | DKK 2,8M | +4% |
| Equity | DKK -481K | -414% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.940 | 1.926 | 2.032 | -973 | -1.003 | 250 | 587 | 601 | 1.076 | 1.243 | -576 | 135 | -75 |
| Staff expenses | -1.070 | -1.576 | -1.403 | -885 | -768 | -740 | -546 | -1.364 | -816 | -893 | -957 | -876 | -208 |
| EBITDA | 870 | 350 | 629 | -1.858 | -1.771 | -490 | 40 | -764 | 260 | 350 | -1.533 | -741 | -283 |
| Depreciation & amort. | -166 | -143 | -57 | -9 | -17 | -20 | -20 | -20 | -20 | -5 | -0 | -0 | -0 |
| EBIT | 704 | 207 | 572 | -1.867 | -1.787 | -510 | 21 | -783 | 241 | 345 | -1.533 | -741 | -283 |
| Net financials | -332 | -247 | -243 | 91 | -19 | -100 | -133 | -106 | -115 | -99 | -72 | -126 | -207 |
| Profit before tax | 372 | -39 | 329 | -1.776 | -1.807 | -610 | -112 | -890 | 126 | 245 | -1.605 | -866 | -490 |
| Tax | 104 | -0 | 111 | -415 | -393 | -127 | -20 | -194 | 117 | 57 | -345 | -189 | -102 |
| Net profit | 268 | -39 | 219 | 3.651 | -1.414 | -483 | -92 | -696 | 9 | 188 | -1.260 | -677 | -388 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.513 | 6.897 | 6.855 | 2.894 | 2.060 | 1.933 | 1.651 | 1.209 | 1.191 | 1.465 | 2.652 | 2.664 | 2.774 |
| Equity | 500 | 461 | 680 | 331 | -1.083 | -1.566 | -1.658 | -2.354 | -2.344 | -2.157 | 583 | -94 | -481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.013 | 6.436 | 6.175 | 2.513 | 3.143 | 3.499 | 3.309 | 3.563 | 3.535 | 3.622 | 2.068 | 2.758 | 3.256 |
| Total debt | 6.013 | 6.436 | 6.175 | 2.513 | 3.143 | 3.499 | 3.309 | 3.563 | 3.535 | 3.622 | 2.068 | 2.758 | 3.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CN Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CNP ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nissen Petersen | Chief Executive Officer | 0 companies |
| Max Nissen Herse | Board of Directors | 0 companies |
| Henrik Tarp Madsen | Board of Directors | 0 companies |
| Maja Antonsen | Board of Directors | 0 companies |
| Jane Brejning | Board of Directors | 0 companies |
| Jørgen Nissen Petersen | Board of Directors | 0 companies |