| Revenue | DKK -300 | -132% |
| EBITDA | DKK -300 | -132% |
| Net profit | DKK -483 | -163% |
| Total assets | DKK 118M | +0% |
| Equity | DKK 116,7M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -312 | -155 | -1.482 | -34 | -170 | -0 | -0 | -5 | 1 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -843 | -312 | -155 | -1.482 | -34 | -170 | -0 | -0 | -5 | 1 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -843 | -312 | -155 | -1.482 | -34 | -170 | -0 | -0 | -5 | 1 | -0 |
| Net financials | -3 | -0 | 0 | -792 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit before tax | -847 | -312 | -155 | -2.275 | -34 | -170 | -0 | -0 | -5 | 1 | -0 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -847 | -312 | -155 | -2.275 | -34 | -170 | -0 | -0 | -5 | 1 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75.903 | 76.002 | 110.654 | 117.058 | 118.458 | 118.029 | 118.006 | 118.006 | 118.001 | 118.024 | 118.021 |
| Equity | 71.294 | 70.982 | 70.827 | 116.889 | 116.855 | 116.685 | 116.685 | 116.685 | 116.680 | 116.681 | 116.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.608 | 5.019 | 39.827 | 169 | 1.603 | 1.344 | 1.321 | 1.321 | 1.321 | 1.344 | 1.341 |
| Total debt | 4.608 | 5.019 | 39.827 | 169 | 1.603 | 1.344 | 1.321 | 1.321 | 1.321 | 1.344 | 1.341 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CK Management | Management | 2006 | — | — |
OR Founder | Founder | 2003 | — | — |
MB Unofficial title | Unofficial title | 2023 | — | — |
LP Management | Management | 2003 | — | — |
TL Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Claus König Jepsen | Management | 0 companies |
| Odd Reitan | Founder | 0 companies |
| Mogens Birkebæk | Unofficial title | 0 companies |
| Lars Phillip Comerford | Management | 0 companies |
| Torben Lennart Sørensen | Management | 0 companies |
| Brage Stjern | Chairman | 0 companies |
| Jørn Egil Andreassen | Chairman | 0 companies |