| Revenue | DKK -37K | +33% |
| EBITDA | DKK -37K | -33% |
| Net profit | DKK 3,2M | +7279% |
| Total assets | DKK 14,6M | +37% |
| Equity | DKK 13,8M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | -21 | 61 | 39 | 49 | -0 | -42 | -32 | -28 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -21 | 61 | 39 | 49 | -38 | -42 | -32 | -28 | -37 |
| Depreciation & amort. | -0 | -0 | -14 | -14 | -14 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | -21 | 47 | 24 | 35 | -38 | -42 | -32 | -28 | -37 |
| Net financials | 298 | -672 | 644 | 699 | -746 | 1.847 | -466 | 384 | 64 | 4.160 |
| Profit before tax | 299 | -330 | 691 | 724 | -710 | 1.809 | -508 | 352 | 36 | 4.124 |
| Tax | 74 | 165 | 173 | 174 | -152 | 407 | -106 | 64 | -7 | 905 |
| Net profit | 225 | -495 | 519 | 550 | -559 | 1.402 | -402 | 288 | 44 | 3.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.636 | 9.239 | 9.771 | 10.404 | 9.560 | 11.007 | 10.450 | 10.687 | 10.676 | 14.590 |
| Equity | 8.559 | 9.054 | 9.573 | 10.123 | 9.514 | 10.865 | 10.412 | 10.647 | 10.636 | 13.799 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | -185 | 199 | 281 | 46 | 141 | 38 | 41 | 40 | 791 |
| Total debt | 77 | -185 | 199 | 281 | 46 | 141 | 38 | 41 | 40 | 791 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB Management | Management | 2003 | — | — |
CK Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Bjarne Andersen | Management | 0 companies |
| Claus Kirkegaard Andersen | Management | 0 companies |