| Revenue | DKK 47K | +9% |
| EBITDA | DKK -84K | -9% |
| Net profit | DKK 1,1M | -28% |
| Total assets | DKK 16,4M | +6% |
| Equity | DKK 16M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -10 | 3 | 12 | 28 | 46 | 36 | 46 | 43 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -120 | -120 | -120 | -131 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -10 | 3 | 12 | 28 | -74 | -84 | -74 | -77 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -17 | -26 | -26 | -27 | -27 | -27 | -27 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -10 | -10 | -6 | 1 | -100 | -111 | -101 | -104 | -111 |
| Net financials | 1.123 | 1.566 | 460 | 312 | 532 | 755 | 776 | 423 | 964 | 1.455 | 214 | 1.108 | 1.701 | 1.197 |
| Profit before tax | 1.116 | 1.557 | 451 | 303 | 522 | 745 | 766 | 417 | 965 | 1.355 | 104 | 1.007 | 1.597 | 1.086 |
| Tax | 10 | 12 | 37 | 21 | 16 | 16 | 14 | 16 | -12 | 65 | -150 | 9 | 112 | 20 |
| Net profit | 1.106 | 1.545 | 414 | 283 | 506 | 730 | 751 | 401 | 977 | 1.290 | 254 | 998 | 1.486 | 1.066 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.649 | 8.498 | 8.329 | 8.499 | 8.994 | 9.761 | 10.346 | 10.569 | 11.767 | 12.892 | 12.861 | 13.954 | 15.517 | 16.438 |
| Equity | 6.488 | 7.936 | 8.252 | 8.434 | 8.839 | 9.569 | 10.217 | 10.512 | 11.489 | 12.668 | 12.809 | 13.693 | 15.061 | 16.005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 177 | 0 | 204 | 397 | 375 |
| Short-term debt | 161 | 562 | 77 | 64 | 155 | 192 | 123 | 46 | 263 | 30 | 32 | 34 | 32 | 29 |
| Total debt | 161 | 562 | 77 | 64 | 155 | 192 | 123 | 46 | 263 | 206 | 32 | 238 | 429 | 403 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|