| Revenue | DKK 24,7M | +40% |
| EBITDA | DKK 6,4M | +48% |
| Net profit | DKK 2,2M | +85% |
| Total assets | DKK 29,1M | +19% |
| Equity | DKK 19,4M | +13% |
| Employees | 31 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.465 | 7.610 | 11.331 | 17.647 | 24.676 |
| Staff expenses | -5.600 | -6.342 | -6.591 | -13.325 | -18.288 |
| EBITDA | 1.865 | 1.269 | 4.740 | 4.322 | 6.388 |
| Depreciation & amort. | -34 | -34 | -59 | -2.025 | -2.828 |
| EBIT | 1.831 | 1.235 | 4.681 | 2.297 | 3.560 |
| Net financials | -18 | -32 | -65 | -280 | -174 |
| Profit before tax | 1.813 | 1.203 | 4.616 | 2.017 | 3.386 |
| Tax | 400 | 265 | 1.017 | 825 | 1.177 |
| Net profit | 1.412 | 938 | 3.599 | 1.192 | 2.210 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.004 | 5.549 | 6.835 | 24.394 | 29.069 |
| Equity | 1.881 | 1.420 | 4.118 | 17.184 | 19.394 |
| Long-term debt | 394 | 266 | 1.010 | 1.126 | 3.100 |
| Short-term debt | 2.725 | 3.861 | 1.697 | 3.914 | 3.456 |
| Total debt | 3.119 | 4.127 | 2.707 | 5.040 | 6.556 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SK Management | Management | 2023 |
PM Chief Executive Officer | Chief Executive Officer | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2026 | |
| Board of Directors | 2023 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2023 – 2026 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 | |
| Company | 20–24.99% | 20–24.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Kehlet Andersen | Management | 0 companies |
| Peter Michael Jensen | Chief Executive Officer | 0 companies |
| Carsten Nørmark Christensen | Chairman | 0 companies |
| Carsten Sjørvad | Chairman | 0 companies |
| Allan Pedersen | Board of Directors | 0 companies |
| Emilie Bjørnekær Rosenkvist | Board of Directors | 0 companies |
| Nina Fisker Olesen | Board of Directors | 0 companies |
| Andreas Færk | Board of Directors | 0 companies |