| Revenue | DKK 0 | — |
| EBITDA | DKK -50K | +12% |
| Net profit | DKK 1,2M | +596% |
| Total assets | DKK 34,9M | -5% |
| Equity | DKK 33,8M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -4 | -5 | -5 | -6 | -6 | -8 | -53 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -188 | -133 | -137 | -113 | -1 | -57 | 981 | -53 | -53 | -48 | -54 | -57 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -188 | -133 | -137 | -113 | -1 | -57 | 981 | -53 | -53 | -48 | -54 | -57 | -50 |
| Net financials | 1.257 | 1.544 | 1.528 | 2.372 | 2.416 | 3.136 | -737 | 2.103 | 2.308 | 1.082 | 1.048 | 403 | 1.597 |
| Profit before tax | 1.069 | 1.411 | 1.390 | 2.259 | 2.414 | 3.079 | 244 | 2.050 | 2.254 | 1.034 | 994 | 346 | 1.547 |
| Tax | 60 | 64 | 2 | 80 | 69 | 89 | 53 | 165 | 196 | 352 | -170 | 168 | 307 |
| Net profit | 1.009 | 1.347 | 1.389 | 2.179 | 2.346 | 2.990 | 191 | 1.885 | 2.058 | 682 | 1.165 | 178 | 1.240 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.982 | 7.295 | 9.658 | 10.891 | 13.115 | 14.861 | 29.147 | 31.012 | 33.035 | 33.740 | 34.945 | 36.771 | 34.909 |
| Equity | 3.983 | 5.330 | 6.718 | 8.898 | 11.243 | 14.233 | 29.118 | 30.902 | 32.861 | 33.442 | 34.507 | 32.685 | 33.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.999 | 1.966 | 2.940 | 1.993 | 1.871 | 628 | 30 | 110 | 174 | 297 | 438 | 4.085 | 1.106 |
| Total debt | 1.999 | 1.966 | 2.940 | 1.993 | 1.871 | 628 | 30 | 110 | 174 | 297 | 438 | 4.085 | 1.106 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|