| Revenue | DKK 81K | +23% |
| EBITDA | DKK 81K | +23% |
| Net profit | DKK 55K | +3% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | -100% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -0 | 0 | 6 | 4 | 10 | 27 | 40 | 72 | 78 | 60 | 66 | 81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -0 | -0 | 6 | 4 | 10 | 27 | 40 | 72 | 78 | 60 | 66 | 81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -0 | -0 | 6 | 4 | 10 | 27 | 40 | 72 | 78 | 60 | 66 | 81 |
| Net financials | 18 | 6 | -45 | -46 | -25 | -2 | -6 | -12 | -21 | -4 | -21 | -13 | -10 |
| Profit before tax | 18 | 6 | -46 | -40 | -21 | 8 | 22 | 28 | 21 | 74 | 39 | 53 | 70 |
| Tax | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 15 |
| Net profit | 21 | 6 | -46 | -40 | -21 | 8 | 22 | 28 | 51 | 74 | 39 | 53 | 55 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 | 241 | 114 | 146 | 102 | 56 | 64 | 71 | 78 | 137 | 167 | 203 | 0 |
| Equity | -31 | -25 | -71 | -111 | -132 | -123 | -101 | -74 | -21 | 53 | 93 | 146 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 260 | 266 | 185 | 256 | 234 | 179 | 165 | 144 | 99 | 84 | 75 | 57 | 0 |
| Total debt | 260 | 266 | 185 | 256 | 234 | 179 | 165 | 144 | 99 | 84 | 75 | 57 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |