| Revenue | DKK -7K | -7% |
| EBITDA | DKK -7K | +7% |
| Net profit | DKK 94 | -85% |
| Total assets | DKK 181K | +0% |
| Equity | DKK 175K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 41 | -46 | 14 | -5 | -4 | -6 | -5 | -5 | -5 | -6 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -39 | -22 | -46 | 14 | -5 | -4 | -6 | -5 | -5 | -5 | -6 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -39 | -22 | -46 | 14 | -5 | -4 | -6 | -5 | -5 | -5 | -6 | -7 | -6 |
| Net financials | 545 | 274 | 234 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 7 | 7 |
| Profit before tax | 506 | 252 | 188 | 18 | -2 | -1 | -3 | -3 | -3 | -3 | -4 | -0 | 0 |
| Tax | 127 | 63 | 46 | 4 | -1 | -1 | -0 | -1 | -0 | -1 | -0 | -1 | -0 |
| Net profit | 379 | 189 | 142 | 14 | -2 | -1 | -3 | -1 | -3 | -2 | -4 | 1 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.450 | 5.603 | 3.518 | 200 | 194 | 192 | 189 | 188 | 185 | 183 | 187 | 181 | 181 |
| Equity | -155 | 34 | 175 | 189 | 187 | 187 | 184 | 182 | 179 | 178 | 174 | 175 | 175 |
| Long-term debt | 3.610 | 3.385 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.995 | 2.185 | 3.343 | 10 | 6 | 5 | 6 | 6 | 6 | 6 | 14 | 7 | 7 |
| Total debt | 5.605 | 5.570 | 3.343 | 10 | 6 | 5 | 6 | 6 | 6 | 6 | 14 | 7 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
DD Management | Management | 2004 | — | — |
ND Management | Management | 2004 | — | — |
AT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THORVALDZEN HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Chief Executive Officer | 0 companies |
| Diego D' Ambra | Management | 0 companies |
| Nikolaj Ditlev Steensgaard | Management | 0 companies |
| Allan Thorvaldsen | Chief Executive Officer | 0 companies |
| Kim Madsen | Chairman | 0 companies |