| Revenue | DKK 7M | +5% |
| EBITDA | DKK 6,7M | -52% |
| Net profit | DKK 5,8M | -55% |
| Total assets | DKK 82M | +0% |
| Equity | DKK 48,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.646 | 5.759 | 5.874 | 5.992 | 6.112 | 6.234 | 6.359 | 6.270 | 6.027 | 6.165 | 6.325 | 6.547 | 6.721 | 7.041 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.278 | 4.057 | 3.270 | 3.720 | 3.796 | 4.031 | 4.116 | 5.827 | 5.817 | 5.946 | 6.044 | 5.583 | 13.970 | 6.712 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.278 | 4.057 | 3.270 | 3.720 | 3.796 | 4.031 | 4.116 | 5.827 | 5.817 | 5.946 | 6.044 | 5.583 | 13.970 | 6.712 |
| Net financials | -2.408 | -1.857 | -1.628 | -1.600 | -1.368 | -1.090 | -899 | -733 | -629 | -583 | -556 | -741 | -1.021 | -949 |
| Profit before tax | 870 | 2.201 | 1.642 | 2.120 | 2.428 | 2.942 | 3.218 | 5.093 | 5.188 | 5.364 | 5.488 | 4.842 | 12.950 | 5.763 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 870 | 2.201 | 1.642 | 2.120 | 2.428 | 2.942 | 3.218 | 5.093 | 5.188 | 5.364 | 5.488 | 4.842 | 12.950 | 5.763 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 81.005 | 79.014 | 77.003 | 75.462 | 73.000 | 72.353 | 71.496 | 71.727 | 71.665 | 71.742 | 72.194 | 71.788 | 82.274 | 81.980 |
| Equity | 19.245 | 19.045 | 16.688 | 18.785 | 17.613 | 19.554 | 21.172 | 23.865 | 26.654 | 29.617 | 32.705 | 35.147 | 45.697 | 48.060 |
| Long-term debt | 60.192 | 58.297 | 57.360 | 54.065 | 52.240 | 49.694 | 47.082 | 44.432 | 41.592 | 38.885 | 36.368 | 33.980 | 31.436 | 29.013 |
| Short-term debt | 1.568 | 1.672 | 2.955 | 2.612 | 3.148 | 3.105 | 3.242 | 3.430 | 3.419 | 3.239 | 3.121 | 2.661 | 5.142 | 4.907 |
| Total debt | 61.760 | 59.969 | 60.315 | 56.677 | 55.387 | 52.799 | 50.324 | 47.862 | 45.011 | 42.124 | 39.489 | 36.641 | 36.577 | 33.920 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
S&P EJENDOMSINVEST2 A/S | Company | 10.0% | 10.0% | 2020 |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
S&P Ejendomsinvest3 A/S | Company | 5.0% | 5.0% | 2022 |
| Individual | 0.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 | |
| Individual | 10.0% | 10.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christensen | Board of Directors | 0 companies |
| Kurt Hjortflod Dupont | Board of Directors | 0 companies |
| Flemming Viborg Jørgensen | Board of Directors | 0 companies |