| Revenue | DKK -26K | +8% |
| EBITDA | DKK -86K | -2% |
| Net profit | DKK 131K | +253% |
| Total assets | DKK 602K | -10% |
| Equity | DKK 549K | -11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | — | — | — | — | — | — | -31 | 0 | -35 | -30 | -31 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -60 | -60 | -60 |
| EBITDA | -32 | -31 | -35 | -32 | -35 | -36 | -32 | -31 | -28 | -95 | -90 | -91 | -84 | -86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -31 | -35 | -32 | -35 | -36 | -32 | -31 | -28 | -95 | -90 | -91 | -84 | -86 |
| Net financials | 473 | 327 | 408 | 271 | 247 | 269 | -340 | 213 | 74 | 192 | -128 | 181 | 121 | 217 |
| Profit before tax | 440 | 296 | 373 | 239 | 212 | 233 | -372 | 182 | 45 | 97 | -218 | 89 | 37 | 131 |
| Tax | 112 | 21 | 12 | 8 | 26 | 49 | 87 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 328 | 274 | 362 | 231 | 186 | 185 | -459 | 182 | 45 | 97 | -218 | 89 | 37 | 131 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.120 | 3.764 | 3.526 | 3.159 | 3.292 | 3.422 | 2.910 | 2.692 | 2.337 | 2.039 | 1.419 | 941 | 671 | 602 |
| Equity | 4.063 | 3.737 | 3.499 | 3.130 | 3.265 | 3.398 | 2.886 | 2.668 | 2.313 | 2.010 | 1.392 | 881 | 618 | 549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 27 | 27 | 30 | 27 | 24 | 24 | 24 | 24 | 29 | 27 | 59 | 52 | 53 |
| Total debt | 57 | 27 | 27 | 30 | 27 | 24 | 24 | 24 | 24 | 29 | 27 | 59 | 52 | 53 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|