| Revenue | DKK -36K | -788% |
| EBITDA | DKK -36K | -788% |
| Net profit | DKK -23K | -574% |
| Total assets | DKK 235K | -48% |
| Equity | DKK 154K | -13% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -2 | 1.199 | 338 | 1.629 | 646 | 1.202 | 2.014 | -95 | 60 | 5 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -1.154 | -2.389 | -10 | -9 | -0 | -0 |
| EBITDA | -12 | -2 | 1.199 | 338 | 1.629 | 646 | 48 | -376 | -105 | 50 | 5 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2 | -11 | -11 | -24 | -24 | -22 | -0 | -17 |
| EBIT | -12 | -2 | 1.199 | 338 | 1.627 | 634 | 36 | -400 | -129 | 28 | 5 | -53 |
| Net financials | -146 | -57 | 34 | 23 | -7 | 13 | -8 | -5 | -1 | -1 | -0 | 6 |
| Profit before tax | -158 | -59 | 1.233 | 361 | 1.620 | 647 | 28 | -405 | -130 | 28 | 5 | -46 |
| Tax | -0 | -0 | -451 | 79 | 357 | 142 | 7 | -5 | -6 | -0 | -0 | -23 |
| Net profit | -158 | -59 | 1.684 | 281 | 1.263 | 505 | 21 | -400 | -124 | 28 | 5 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 422 | 2.295 | 2.195 | 1.852 | 2.592 | 1.596 | 645 | 266 | 250 | 450 | 235 |
| Equity | 463 | 405 | 2.089 | 1.870 | 1.533 | 1.038 | 259 | -141 | 145 | 172 | 177 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 18 | 207 | 325 | 319 | 1.552 | 1.332 | 786 | 121 | 78 | 273 | 80 |
| Total debt | 13 | 18 | 207 | 325 | 319 | 1.552 | 1.332 | 786 | 121 | 78 | 273 | 80 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Management | Management | 2010 | — | — |
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
LV Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS GREGERSEN ENTREPRISEHOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Gregersen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Lars Vestergaard Olsen | Chief Executive Officer | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Claus Esmann Gregersen | Board of Directors | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |