| Revenue | DKK 7,9M | +37% |
| EBITDA | DKK 2,8M | +62% |
| Net profit | DKK 1,9M | +5853% |
| Total assets | DKK 26,1M | -17% |
| Equity | DKK 20,2M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 14.742 | 15.462 | 15.584 | 15.391 | 9.324 | 5.785 | 7.924 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.657 | 2.599 | 1.246 | 24 | 1.441 | 1.753 | 2.846 |
| Depreciation & amort. | 1.639 | 2.104 | -2.152 | -2.209 | -12.323 | -1.526 | -1.443 |
| EBIT | 18 | 495 | -906 | -2.185 | -10.881 | 228 | 1.403 |
| Net financials | -503 | -441 | 2.535 | -204 | -256 | -310 | -294 |
| Profit before tax | -485 | 54 | 1.629 | -2.388 | -11.138 | -83 | 1.108 |
| Tax | -137 | -221 | 358 | -567 | -1.514 | -50 | -780 |
| Net profit | -348 | 275 | 1.271 | -1.821 | -9.624 | -33 | 1.888 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 49.191 | 48.308 | 45.721 | 48.905 | 34.690 | 31.556 | 26.065 |
| Equity | 25.990 | 26.266 | 27.536 | 27.987 | 18.363 | 18.330 | 20.219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21.257 | 20.320 | 16.105 | 19.404 | 16.326 | 13.226 | 5.847 |
| Total debt | 21.257 | 20.320 | 16.105 | 19.404 | 16.326 | 13.226 | 5.847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CH Management | Management | 2019 | — | — |
KB Audit | Audit | 2003 | — | — |
VC Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
SU Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
FR Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
JB | Board of Directors | 2006 | — | — |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Andel Holding A/S | Company | 100.0% | 100.0% | 2019 |
VORDINGBORG ENERGI HOLDING A/S | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Henrik Wej Petersen | Management | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Chief Executive Officer | 0 companies |
| Søren Udsen Mikkelsen | Chief Executive Officer | 0 companies |
| Flemming Refshøj | Chief Executive Officer | 0 companies |
| Thomas Ejner Christfort | Chairman | 0 companies |
| Michael Seiding Larsen | Board of Directors | 0 companies |
| Jesper Hjulmand | Chairman | 0 companies |
| Carsten Fini Holse Olsen | Board of Directors | 0 companies |
| Per Stig Sørensen | Board of Directors | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Bent Maigaard | Board of Directors | 0 companies |
| Ann-Christina Højgaard | Board of Directors | 0 companies |
| John Bro | Board of Directors | 0 companies |
| Jesper Lange | Board of Directors | 0 companies |
| Jørn Elo Hansen | Board of Directors | 0 companies |
| Søren Nybo Jakobsen | Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Heino Frederik Hahn | Deputy Chairman | 0 companies |
| Peter Møller Kristensen | Board of Directors | 0 companies |
| John Eilif Jensen | Board of Directors | 0 companies |
| Kurt Johansen | Chairman | 0 companies |
| Tom Michael Larsen | Board of Directors | 0 companies |
| Poul Adolf Flink Larsen | Board of Directors | 0 companies |
| Steffen Røntorp | Board of Directors | 0 companies |