| Revenue | DKK 93K | -25% |
| EBITDA | DKK 93K | -25% |
| Net profit | DKK 8K | -72% |
| Total assets | DKK 3M | -1% |
| Equity | DKK 490K | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 113 | -5 | — | — | 957 | 257 | 144 | 164 | 99 | 106 | 116 | 102 | 124 | 93 |
| Staff expenses | -14 | -109 | -0 | -0 | -83 | -14 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 99 | 320 | 0 | 0 | 874 | 244 | 144 | 164 | 99 | 106 | 116 | 102 | 124 | 93 |
| Depreciation & amort. | -44 | -108 | -0 | -0 | -198 | -78 | -67 | -49 | -25 | -25 | -16 | -22 | -18 | -18 |
| EBIT | 55 | 212 | 0 | 0 | 676 | 166 | 77 | 115 | 74 | 81 | 100 | 79 | 106 | 76 |
| Net financials | -161 | -147 | 0 | 0 | -130 | -625 | -99 | -168 | -72 | -68 | -67 | -66 | -63 | -60 |
| Profit before tax | -105 | 359 | 0 | 0 | 546 | -459 | -22 | -53 | 2 | 13 | 34 | 13 | 43 | 15 |
| Tax | -30 | 39 | -0 | -0 | 121 | -97 | -1 | -30 | 4 | 6 | 11 | 8 | 13 | 7 |
| Net profit | -75 | 319 | 0 | 0 | 425 | -361 | -21 | -23 | -2 | 7 | 23 | 5 | 30 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.615 | 5.401 | 0 | 0 | 5.547 | 4.835 | 4.737 | 3.299 | 2.769 | 2.717 | 2.710 | 3.040 | 2.978 | 2.959 |
| Equity | 859 | 539 | 0 | 0 | 1.073 | 711 | 690 | 667 | 665 | 672 | 695 | 953 | 482 | 490 |
| Long-term debt | 3.400 | -3.314 | 0 | 0 | 3.018 | 2.950 | 2.857 | 1.591 | 1.515 | 1.438 | 1.360 | 1.281 | 1.200 | 1.119 |
| Short-term debt | 1.356 | -1.548 | 0 | 0 | 1.316 | 1.124 | 1.124 | 1.038 | 587 | 606 | 655 | 735 | 1.224 | 1.278 |
| Total debt | 4.757 | -4.862 | 0 | 0 | 4.334 | 4.075 | 3.980 | 2.629 | 2.102 | 2.045 | 2.015 | 2.016 | 2.425 | 2.397 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FB | Audit | 2007 | — | — |
AA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SAFETY HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Bent Sivertsen | Audit | 0 companies |
| Ali Ahmed El Safty | Chief Executive Officer | 0 companies |