| Revenue | — | — |
| EBITDA | DKK -7K | -2% |
| Net profit | DKK -161K | +50% |
| Total assets | DKK 212K | -42% |
| Equity | DKK -464K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -6 | -6 | -7 | -25 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -6 | -6 | -7 | -25 | -6 | -6 | -6 | -6 | -6 | -6 | -6 |
| Net financials | -101 | -26 | -125 | -224 | -274 | 177 | -177 | -386 | 316 | 485 | 309 | -313 | -154 |
| Profit before tax | -109 | -32 | -131 | -230 | -281 | 152 | -183 | -392 | 310 | 479 | 303 | -320 | -161 |
| Tax | -0 | -0 | -0 | -0 | -0 | -8 | -0 | -0 | -12 | -19 | -4 | -0 | -0 |
| Net profit | -109 | -32 | -131 | -230 | -281 | 160 | -183 | -392 | 321 | 497 | 307 | -320 | -161 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.060 | 1.058 | 957 | 724 | 457 | 706 | 542 | 171 | 512 | 953 | 1.021 | 363 | 212 |
| Equity | — | 124 | -7 | -237 | -355 | -534 | -717 | -1.108 | -787 | -290 | 17 | -303 | -464 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 904 | 934 | 964 | 961 | 812 | 1.240 | 1.258 | 1.280 | 1.299 | 1.243 | 1.004 | 666 | 676 |
| Total debt | 904 | 934 | 964 | 961 | 812 | 1.240 | 1.258 | 1.280 | 1.299 | 1.243 | 1.004 | 666 | 676 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|