| Revenue | DKK 1,4M | +1082% |
| EBITDA | DKK 661K | +249% |
| Net profit | DKK 2,6M | -28% |
| Total assets | DKK 106,3M | -2% |
| Equity | DKK 101,6M | +0% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 75 | 209 | 2.407 | 931 | 6.427 | 10.708 | 7.231 | 5.349 | 9.372 | 12.903 | 185 | 119 | 1.407 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -182 | -0 | -0 | -267 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | -170 | -94 | -306 | -193 | 93 | 942 | 796 | 358 | 101 | 1.424 | -492 | -443 | 661 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | -170 | -94 | -306 | -193 | 93 | 942 | 796 | 358 | 101 | 1.424 | -492 | -443 | 661 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.159 | 3.953 | 3.381 | 4.110 | 5.099 | 3.897 | 5.391 | 2.996 | 8.902 | -2.403 | -1.671 | 4.769 | 2.583 |
| Profit before tax | — | — | — | — | — | — | — | — | 2.989 | 3.859 | 3.075 | 3.917 | 5.192 | 4.839 | 6.187 | 3.324 | 9.003 | -959 | -2.163 | 4.326 | 3.244 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 969 | 987 | 568 | 456 | 326 | 383 | 425 | 69 | 943 | -154 | -687 | 716 | 630 |
| Net profit | — | — | — | — | — | — | — | — | 2.020 | 2.872 | 2.507 | 3.461 | 4.866 | 4.456 | 5.762 | 3.255 | 8.060 | -805 | -1.476 | 3.610 | 2.614 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95.696 | 97.639 | 99.275 | 106.789 | 95.571 | 96.490 | 98.888 | 99.754 | 105.952 | 107.100 | 101.304 | 108.341 | 106.287 |
| Equity | — | — | — | — | — | — | — | — | 94.170 | 96.042 | 97.550 | 98.640 | 92.039 | 95.526 | 98.788 | 99.303 | 104.863 | 103.945 | 99.740 | 101.484 | 101.598 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.526 | 1.597 | 1.725 | 8.149 | 3.532 | 964 | 100 | 451 | 1.089 | 3.155 | 1.564 | 6.857 | 862 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.526 | 1.597 | 1.725 | 8.149 | 3.532 | 964 | 100 | 451 | 1.089 | 3.155 | 1.564 | 6.857 | 862 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2003 | |
| Individual | 5.0% | 5.0% | 2003 |
| Person | Role here | Other companies |
|---|