| Revenue | DKK 2,4M | +16% |
| EBITDA | DKK 768K | -14% |
| Net profit | DKK 610K | -15% |
| Total assets | DKK 1,1M | -9% |
| Equity | DKK 795K | -10% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 298 | 234 | 220 | 93 | 120 | 308 | 305 | 144 | 281 | 620 | 504 | 672 | 2.103 | 2.438 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -1.216 | -1.671 |
| EBITDA | 297 | 234 | 220 | 93 | 120 | 308 | 305 | 144 | 281 | 620 | 504 | 623 | 887 | 768 |
| Depreciation & amort. | -3 | -17 | -13 | -13 | -13 | -11 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | 216 | 206 | 80 | 107 | 297 | 302 | 142 | 281 | 620 | 504 | 623 | 887 | 768 |
| Net financials | 21 | 10 | 13 | 1 | -0 | 0 | 0 | 0 | -6 | -5 | -5 | 14 | 37 | 16 |
| Profit before tax | 314 | 227 | 219 | 81 | 107 | 297 | 302 | 142 | 275 | 615 | 499 | 637 | 924 | 783 |
| Tax | 77 | 58 | 53 | 19 | 24 | 65 | 67 | 31 | 61 | 135 | 110 | 140 | 204 | 173 |
| Net profit | 237 | 169 | 166 | 62 | 84 | 231 | 235 | 111 | 215 | 480 | 389 | 497 | 721 | 610 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 712 | 621 | 465 | 266 | 354 | 628 | 466 | 353 | 1.179 | 766 | 710 | 817 | 1.177 | 1.069 |
| Equity | 377 | 346 | 312 | 223 | 307 | 388 | 373 | 284 | 348 | 628 | 567 | 664 | 885 | 795 |
| Long-term debt | 0 | 49 | 43 | 3 | 9 | 49 | 58 | 22 | 49 | 121 | 96 | 122 | 179 | 135 |
| Short-term debt | 334 | 225 | 111 | 40 | 38 | 191 | 34 | 47 | 782 | 17 | 46 | 30 | 114 | 140 |
| Total debt | 334 | 274 | 153 | 43 | 47 | 240 | 92 | 69 | 830 | 138 | 142 | 153 | 293 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2003 | — | — |
BJ Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICROWA HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Faarup Basse | Management | 0 companies |
| Bjarne Jensen | Management | 0 companies |