| Revenue | DKK -10K | -36% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK 1,3M | +12% |
| Total assets | DKK 9,7M | +14% |
| Equity | DKK 9,7M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 332 | -5 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -8 | -7 | -7 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 332 | -5 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | -5 | -5 | -7 | -6 | -6 | -6 | -7 | -7 | -8 | -8 | -7 | -15 | -10 |
| Net financials | 364 | 208 | 340 | 319 | 338 | 497 | 885 | 600 | 607 | 862 | 798 | 787 | 1.196 | 1.327 |
| Profit before tax | 359 | 205 | 335 | 312 | 332 | 490 | 879 | 594 | 608 | 859 | 791 | 780 | 1.181 | 1.318 |
| Tax | 6 | 1 | 7 | 7 | 5 | 3 | 0 | 1 | 4 | 2 | -2 | 4 | 30 | 31 |
| Net profit | 354 | 204 | 328 | 305 | 327 | 487 | 879 | 593 | 604 | 856 | 793 | 776 | 1.151 | 1.287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.892 | 2.103 | 2.625 | 2.734 | 3.075 | 3.546 | 4.423 | 5.017 | 5.513 | 6.260 | 6.827 | 7.489 | 8.535 | 9.702 |
| Equity | 1.893 | 2.098 | 2.620 | 2.725 | 3.052 | 3.539 | 4.417 | 5.011 | 5.507 | 6.253 | 6.820 | 7.481 | 8.515 | 9.679 |
| Long-term debt | 0 | 0 | 0 | 3 | 18 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 14 |
| Short-term debt | -2 | 5 | 5 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 8 | 8 | 9 | 9 |
| Total debt | -2 | 5 | 5 | 9 | 24 | 7 | 6 | 7 | 7 | 8 | 8 | 8 | 20 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2003 | |
| Individual | 50.0% | 50.0% | 2003 |
| Person | Role here | Other companies |
|---|