| Revenue | DKK 360K | +0% |
| EBITDA | DKK 252K | -14% |
| Net profit | DKK 174K | -18% |
| Total assets | DKK 2,9M | +6% |
| Equity | DKK 2,8M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 300 | 411 | 412 | 411 | 413 | 414 | 410 | 418 | 417 | 419 | 382 | 360 | 360 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 300 | 299 | 293 | 327 | 328 | 336 | 306 | 318 | 331 | 315 | 211 | 256 | 292 | 252 |
| Depreciation & amort. | -54 | -54 | -54 | -49 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 | -44 |
| EBIT | 246 | 245 | 239 | 278 | 284 | 292 | 262 | 274 | 287 | 271 | 167 | 212 | 248 | 208 |
| Net financials | -60 | -47 | -42 | -37 | -26 | -18 | -6 | -3 | -1 | -2 | -2 | 8 | 26 | 15 |
| Profit before tax | 186 | 198 | 197 | 241 | 259 | 273 | 257 | 271 | 286 | 269 | 165 | 220 | 274 | 224 |
| Tax | 58 | 60 | 58 | 56 | 0 | 60 | 56 | 60 | 63 | 59 | 36 | 48 | 60 | 49 |
| Net profit | 129 | 138 | 140 | 185 | 258 | 213 | 200 | 211 | 223 | 210 | 129 | 172 | 214 | 174 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.110 | 2.142 | 2.146 | 2.235 | 2.000 | 1.927 | 1.875 | 1.845 | 2.058 | 2.250 | 2.332 | 2.520 | 2.739 | 2.904 |
| Equity | 361 | 498 | 638 | 823 | 1.082 | 1.295 | 1.495 | 1.706 | 1.929 | 2.139 | 2.268 | 2.440 | 2.654 | 2.828 |
| Long-term debt | 0 | 47 | 15 | 40 | 18 | 39 | 72 | 57 | 56 | 53 | 29 | 41 | 55 | 45 |
| Short-term debt | 1.688 | 1.516 | 1.396 | 1.267 | 844 | 528 | 252 | 35 | 35 | 31 | 18 | 31 | 31 | 31 |
| Total debt | 1.688 | 1.563 | 1.411 | 1.307 | 861 | 567 | 324 | 92 | 92 | 84 | 47 | 72 | 86 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICROWA HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Faarup Basse | Management | 0 companies |