| Revenue | DKK -7K | +25% |
| EBITDA | DKK -7K | -25% |
| Net profit | DKK 148K | +49% |
| Total assets | DKK 1,5M | +10% |
| Equity | DKK 1,4M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -0 | — | -3 | -4 | -3 | -3 | -3 | -4 | -5 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 18 | -0 | -0 | -1 | -3 | -4 | -3 | -3 | -3 | -4 | -5 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | -0 | -0 | -1 | -3 | -4 | -3 | -3 | -3 | -4 | -5 | -5 | -7 |
| Net financials | 0 | 49 | 76 | 88 | 95 | 1.355 | -11 | -16 | -6 | 85 | -212 | 105 | 158 |
| Profit before tax | 18 | 49 | 75 | 87 | 92 | 1.350 | -14 | -19 | -10 | 81 | -217 | 100 | 151 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 3 |
| Net profit | 18 | 49 | 75 | 87 | 92 | 1.350 | -14 | -19 | -10 | 81 | -217 | 100 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 49 | 125 | 213 | 308 | 1.647 | 1.636 | 1.463 | 1.402 | 1.480 | 1.271 | 1.378 | 1.521 |
| Equity | -1 | 48 | 123 | 210 | 302 | 1.600 | 1.533 | 1.460 | 1.395 | 1.476 | 1.202 | 1.302 | 1.389 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 2 | 2 | 3 | 6 | 47 | 103 | 3 | 7 | 4 | 69 | 77 | 132 |
| Total debt | 1 | 2 | 2 | 3 | 6 | 47 | 103 | 3 | 7 | 4 | 69 | 77 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Chief Executive Officer | 0 companies |