| Revenue | DKK -22K | +151% |
| EBITDA | DKK -22K | -151% |
| Net profit | DKK -51K | -156% |
| Total assets | DKK 1,8M | +91% |
| Equity | DKK 1,8M | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -9 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 103 | 100 | -284 | -301 | -221 | -284 | -124 | -66 | -75 | -90 | -34 | -9 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 295 | 103 | 100 | -284 | -301 | -221 | -284 | -124 | -66 | -75 | -90 | -34 | -9 | -22 |
| Net financials | 339 | 135 | 142 | -215 | -289 | -184 | -273 | -103 | -75 | 3 | -142 | 38 | 121 | -24 |
| Profit before tax | 316 | 121 | 130 | -235 | -306 | -194 | -278 | -110 | -82 | -4 | -150 | 30 | 113 | -46 |
| Tax | -0 | -0 | 1 | 7 | -5 | 3 | 0 | 2 | -0 | 9 | -0 | 0 | 22 | 5 |
| Net profit | 316 | 121 | 129 | -242 | -302 | -198 | -278 | -111 | -82 | -13 | -150 | 30 | 90 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.012 | 2.135 | 2.264 | 2.027 | 1.725 | 1.522 | 1.241 | 1.130 | 1.048 | 1.043 | 884 | 914 | 968 | 1.844 |
| Equity | 2.004 | 2.125 | 2.254 | 2.012 | 1.710 | 1.512 | 1.234 | 1.123 | 1.041 | 1.027 | 877 | 907 | 939 | 1.823 |
| Long-term debt | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Short-term debt | 8 | 10 | 10 | 11 | 15 | 10 | 8 | 8 | 8 | 6 | 7 | 7 | 29 | 17 |
| Total debt | 8 | 10 | 11 | 16 | 15 | 10 | 8 | 8 | 8 | 16 | 7 | 7 | 29 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Chr. Danielsen, Reg. Rev. Aps | Audit | 0 companies |