| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | +73% |
| Net profit | DKK 96K | +248% |
| Total assets | DKK 962K | +6% |
| Equity | DKK 935K | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 295 | 103 | 100 | -284 | -301 | -221 | -284 | -124 | -66 | -75 | -90 | -34 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 295 | 103 | 100 | -284 | -301 | -221 | -284 | -124 | -66 | -75 | -90 | -34 | -9 |
| Net financials | 339 | 135 | 142 | -215 | -289 | -184 | -274 | -103 | -82 | 12 | -151 | 36 | 125 |
| Profit before tax | 316 | 121 | 130 | -235 | -306 | -194 | -279 | -109 | -89 | 5 | -159 | 28 | 116 |
| Tax | -0 | -0 | 1 | 7 | -4 | 3 | 0 | 2 | -0 | 9 | 1 | 0 | 20 |
| Net profit | 316 | 121 | 129 | -242 | -302 | -198 | -279 | -111 | -89 | -4 | -160 | 28 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.126 | 2.249 | 2.379 | 2.142 | 1.840 | 1.639 | 1.355 | 1.244 | 1.156 | 1.153 | 992 | 905 | 962 |
| Equity | 2.118 | 2.239 | 2.368 | 2.126 | 1.825 | 1.627 | 1.348 | 1.237 | 1.148 | 1.144 | 984 | 898 | 935 |
| Long-term debt | 0 | 0 | 1 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 10 | 10 | 11 | 15 | 13 | 8 | 8 | 8 | 6 | 8 | 8 | 27 |
| Total debt | 8 | 10 | 11 | 16 | 15 | 13 | 8 | 8 | 8 | 9 | 8 | 8 | 27 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2003 | — | — | |
OD Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Chr. Danielsen, Reg. Rev. Aps | Audit | 0 companies |
| Orla Damgaard | Founder | 0 companies |