| Revenue | DKK 4,3M | -33% |
| EBITDA | DKK -1,2M | -170% |
| Net profit | DKK -2,2M | -235% |
| Total assets | DKK 7,6M | -12% |
| Equity | DKK 3,9M | -36% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.886 | 6.671 | 5.472 | 6.357 | 4.251 |
| Staff expenses | -4.293 | -5.185 | -4.763 | -4.647 | -5.425 |
| EBITDA | 593 | 1.486 | 708 | 1.707 | -1.194 |
| Depreciation & amort. | -632 | -632 | -315 | -162 | -277 |
| EBIT | -39 | 854 | 393 | 1.546 | -1.471 |
| Net financials | 52 | 231 | 588 | 405 | -1.017 |
| Profit before tax | 13 | 1.085 | 981 | 1.951 | -2.488 |
| Tax | -45 | 189 | 187 | 346 | -323 |
| Net profit | 59 | 896 | 794 | 1.605 | -2.165 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8.372 | 6.617 | 6.747 | 8.730 | 7.648 |
| Equity | 5.323 | 4.563 | 4.473 | 6.032 | 3.869 |
| Long-term debt | 1.117 | 495 | 170 | 0 | 1.607 |
| Short-term debt | 1.933 | 1.523 | 1.921 | 2.425 | 2.171 |
| Total debt | 3.050 | 2.018 | 2.091 | 2.425 | 3.779 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EF Management | Management | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2013 – 2025 | |
| Board of Directors | 2010 – 2021 | |
| Board of Directors | 2021 – 2021 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2025 – 2026 | |
| Board of Directors | 2003 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Individual | 10–14.99% | 10–14.99% | 2026 | |
| Individual | 5–9.99% | 5–9.99% | 2025 | |
| Company | 5–9.99% | 5–9.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Francis Aagaard Green | Management | 0 companies |
| Thomas Peter Schmidt | Board of Directors | 0 companies |
| Bjarke Jakobsen | Board of Directors | 0 companies |
| Oscar Johansen | Board of Directors | 0 companies |
| Roger Ringstad | Board of Directors | 0 companies |
| Johan Hans Gustafsson | Board of Directors | 0 companies |
| Nicklas Mikkel Viby Fursund | Board of Directors | 0 companies |
| Mogens Tolstrup | Board of Directors | 0 companies |