| Revenue | DKK 196K | -7553% |
| EBITDA | DKK 196K | +7553% |
| Net profit | DKK 287K | +254% |
| Total assets | DKK 777K | +64% |
| Equity | DKK 686K | +72% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -14 | -7 | -4 | -6 | -5 | -5 | -1 | -7 | -9 | 0 | 161 | -3 | 196 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -14 | -7 | -4 | -6 | -5 | -5 | -1 | -7 | -9 | 0 | 161 | -3 | 196 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -14 | -7 | -4 | -6 | -5 | -5 | -1 | -7 | -9 | 0 | 161 | -3 | 196 |
| Net financials | 142 | 82 | 25 | 144 | -315 | 70 | -319 | 105 | -113 | -268 | 288 | 61 | 96 | 97 |
| Profit before tax | 142 | 68 | 18 | 140 | -321 | 65 | -324 | 104 | -120 | -277 | 288 | 222 | 94 | 293 |
| Tax | 15 | 33 | -2 | -2 | -2 | -1 | -1 | -2 | 4 | 2 | -0 | -13 | 13 | 6 |
| Net profit | 127 | 35 | 20 | 142 | -318 | 66 | -323 | 106 | -124 | -279 | 288 | 234 | 81 | 287 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 768 | 817 | 824 | 769 | 468 | 560 | 257 | 370 | 306 | 28 | 301 | 375 | 474 | 777 |
| Equity | 768 | 707 | 628 | 670 | 351 | 417 | 94 | 200 | 76 | -203 | 84 | 319 | 400 | 686 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 111 | 196 | 100 | 117 | 143 | 163 | 170 | 230 | 231 | 217 | 56 | 75 | 91 |
| Total debt | 0 | 111 | 196 | 100 | 117 | 143 | 163 | 170 | 230 | 231 | 217 | 56 | 75 | 91 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PW Unofficial title | Unofficial title | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Wedel Ranch Krarup | Unofficial title | 0 companies |