| Revenue | DKK -13K | +0% |
| EBITDA | DKK -13K | +0% |
| Net profit | DKK 1,8M | +101% |
| Total assets | DKK 3,3M | +117% |
| Equity | DKK 2,9M | +155% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -2.450 | -2.063 | -566 | -9 | -13 | -61 | -8 | -8 | -8 | -8 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -2.450 | -2.063 | -566 | -9 | -13 | -61 | -8 | -8 | -8 | -8 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -2.450 | -2.063 | -566 | -9 | -13 | -61 | -8 | -8 | -8 | -8 | -12 | -12 |
| Net financials | -2.644 | -31 | -33 | -35 | -46 | 1.501 | -44 | -9 | -15 | -15 | -926 | 890 | 1.778 |
| Profit before tax | -2.659 | -2.481 | -2.096 | -600 | -56 | 1.489 | -105 | -17 | -23 | -23 | -934 | 878 | 1.766 |
| Tax | -0 | -0 | -0 | -0 | -0 | 51 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.659 | -2.481 | -2.096 | -600 | -56 | 1.438 | -105 | -17 | -23 | -23 | -934 | 878 | 1.766 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.029 | 10 | 16 | 3 | 0 | 1.978 | 1.579 | 1.562 | 1.543 | 1.540 | 1.050 | 1.534 | 3.328 |
| Equity | -4.617 | -7.098 | -9.194 | -9.794 | -9.850 | 1.360 | 1.256 | 1.238 | 1.215 | 1.192 | 258 | 1.136 | 2.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.700 | 6.666 | 8.920 | 9.525 | 9.850 | 617 | 323 | 323 | 328 | 348 | 368 | 398 | 426 |
| Total debt | 2.700 | 6.666 | 8.920 | 9.525 | 9.850 | 617 | 323 | 323 | 328 | 348 | 368 | 398 | 426 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Founder | Founder | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Tina Sejling Berwald | Founder | 0 companies |