| Revenue | DKK -31K | -45% |
| EBITDA | DKK -31K | +45% |
| Net profit | DKK 205K | +65% |
| Total assets | DKK 1,3M | -3% |
| Equity | DKK 1,2M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 0 | 2 | -20 | -0 | 0 | 0 | -11 | -16 | -13 | -14 | -56 | -31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 167 | 2 | -20 | -0 | 0 | 0 | -11 | -16 | -13 | -14 | -56 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -10 | -10 | -10 | -10 | -9 |
| EBIT | 6 | 167 | 2 | -20 | -0 | 0 | 0 | -12 | -26 | -23 | -24 | -66 | -40 |
| Net financials | 155 | 261 | 168 | 242 | 310 | 174 | 185 | 375 | 1.078 | 347 | 435 | 190 | 244 |
| Profit before tax | 161 | 428 | 170 | 222 | 310 | 174 | 185 | 364 | 1.052 | 324 | 410 | 124 | 205 |
| Tax | -0 | 44 | -0 | -5 | 0 | -0 | -0 | -3 | -6 | -6 | 15 | -0 | -0 |
| Net profit | 161 | 384 | 170 | 227 | 310 | 174 | 185 | 366 | 1.058 | 330 | 396 | 124 | 205 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 318 | 589 | 581 | 675 | 904 | 930 | 1.048 | 1.347 | 2.180 | 2.206 | 2.541 | 1.361 | 1.325 |
| Equity | 161 | 545 | 518 | 647 | 857 | 930 | 1.012 | 1.202 | 2.122 | 2.196 | 2.479 | 1.159 | 1.242 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 157 | 44 | 62 | 29 | 46 | 0 | 36 | 142 | 56 | 8 | 62 | 202 | 83 |
| Total debt | 157 | 44 | 62 | 29 | 46 | 0 | 36 | 142 | 56 | 8 | 62 | 202 | 83 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA Audit | Audit | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| LOKALREVISORERNE ApS | Audit | 0 companies |