| Revenue | DKK 4,4M | +10% |
| EBITDA | DKK 1,2M | +72% |
| Net profit | DKK 778K | +126% |
| Total assets | DKK 4,7M | +20% |
| Equity | DKK 2,3M | +26% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.413 | 3.652 | 3.960 | 3.971 | 4.373 |
| Staff expenses | -2.798 | -2.935 | -3.193 | -3.257 | -3.149 |
| EBITDA | 614 | 717 | 767 | 713 | 1.224 |
| Depreciation & amort. | -144 | -123 | -154 | -175 | -160 |
| EBIT | 470 | 594 | 612 | 539 | 1.064 |
| Net financials | -22 | 12 | -8 | -95 | -65 |
| Profit before tax | 448 | 606 | 604 | 443 | 999 |
| Tax | 102 | 138 | 134 | 99 | 222 |
| Net profit | 346 | 467 | 470 | 345 | 778 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.978 | 4.274 | 4.156 | 3.904 | 4.677 |
| Equity | 2.962 | 2.430 | 2.200 | 1.844 | 2.322 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.016 | 1.845 | 1.957 | 2.060 | 2.356 |
| Total debt | 1.016 | 1.845 | 1.957 | 2.060 | 2.356 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FK Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2020 | |
| Former (2) | ||
| Chairman | 2013 – 2020 | |
| Board of Directors | 2003 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Kenneth Sørensen | Chief Executive Officer | 0 companies |
| Kim Krebs Lyster | Chairman | 0 companies |
| Inge Marie Sørensen | Board of Directors | 0 companies |
| Bjarne Richard Sørensen | Board of Directors | 0 companies |
| Hans Henrik Sørensen | Chairman | 0 companies |