| Revenue | — | — |
| EBITDA | DKK 557K | +9% |
| Net profit | DKK 857K | -16% |
| Total assets | DKK 7,5M | +12% |
| Equity | DKK 7,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 151 | 94 | 171 | 236 | 223 | 259 | 365 | 555 | 292 | 258 | 409 | 601 | 513 | 557 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 151 | 94 | 171 | 236 | 223 | 259 | 365 | 555 | 292 | 258 | 409 | 601 | 513 | 557 |
| Net financials | 193 | 169 | 225 | 249 | 259 | 317 | 442 | 627 | 363 | 320 | 362 | 1.096 | 1.171 | 963 |
| Profit before tax | 184 | 157 | 210 | 236 | 245 | 302 | 430 | 616 | 349 | 308 | 349 | 1.080 | 1.155 | 934 |
| Tax | 1 | 3 | 7 | -3 | 2 | 5 | 12 | 11 | 10 | 10 | -15 | 102 | 138 | 78 |
| Net profit | 183 | 153 | 204 | 239 | 243 | 297 | 418 | 605 | 339 | 298 | 365 | 978 | 1.017 | 857 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.293 | 1.446 | 1.708 | 1.929 | 2.190 | 2.690 | 3.096 | 3.686 | 3.860 | 4.188 | 4.503 | 5.667 | 6.693 | 7.497 |
| Equity | 1.285 | 1.438 | 1.642 | 1.881 | 2.124 | 2.420 | 2.838 | 3.443 | 3.783 | 4.081 | 4.445 | 5.423 | 6.440 | 7.296 |
| Long-term debt | 0 | 0 | 42 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 182 |
| Short-term debt | 8 | 8 | 24 | 19 | 66 | 269 | 257 | 242 | 78 | 107 | 58 | 244 | 253 | 19 |
| Total debt | 8 | 8 | 66 | 48 | 66 | 269 | 257 | 242 | 78 | 107 | 58 | 244 | 253 | 201 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|